Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 364,500.00 | 378,000.00 | 385,000.00 | 398,500.00 | 407,000.00 |
| Przychód Δ r/r | 0.00% | 3.70% | 1.85% | 3.51% | 2.13% |
| Przychód (min) | 361,000.00 | 373,000.00 | 380,592.59 | 393,938.05 | 402,340.74 |
| Przychód (max) | 368,000.00 | 383,000.00 | 389,407.41 | 403,061.95 | 411,659.26 |
| EBITDA (średnia) | 37,657.98 | 39,052.72 | 39,775.92 | 41,170.66 | 42,048.83 |
| EBIT (średnia) | 17,184.08 | 17,820.53 | 18,150.53 | 18,786.98 | 19,187.71 |
| EBIT % | 4.71% | 4.71% | 4.71% | 4.71% | 4.71% |
| Zysk netto % | 4.41% | 4.78% | 5.09% | 5.49% | 5.75% |
| EPS (średnia) | 106.40 | 119.55 | 129.50 | 144.60 | 154.80 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 1 | 1 |
| Liczba analityków (EPS) | 2 | 2 | 2 | 1 | 1 |
| symbol | 6632.T | 6632.T | 6632.T | 6632.T | 6632.T |