Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 216.521 | 733.027 | 1 211.799 | 2 930.37 | 3 913.438 | 5 335.247 | 10 828.075 | 12 091.458 | 13 877.445 | 16 638.947 | 19 867.286 | 26 643.141 | 35 274.172 | 34 422.012001 | 40 521.71 |
| Aktywa trwałe (mln) | 13.687 | 14.498 | 56.23 | 100.636 | 615.245 | 1 520.809 | 5 496.665 | 5 586.397 | 6 775.842 | 7 032.046 | 6 831.68 | 8 576.692 | 10 735.276 | 11 569.024 | 13 569.248 |
| Rzeczowe aktywa trwałe netto | 8.277 | 8.544 | 42.876 | 68.046 | 97.644 | 109.488 | 387.356 | 698.094 | 1 176.605 | 1 241.894 | 1 290.451 | 1 572.211 | 2 484.554 | 3 205.399 | 5 069.696 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 208.968 | 284.479 | 2 546.052 | 2 387.267 | 2 397.8 | 2 128.436 | 1 824.929 | 1 370.26 | 1 504.441 | 1 406.832 | 1 454.863 |
| Wartości niematerialne i prawne | 0.146 | 0.145 | 1.908 | 2.052 | 105.112 | 130.237 | 1 598.323 | 1 312.1 | 1 191.113 | 999.629 | 832.63 | 737.355 | 665.0 | 540.692 | 482.511 |
| Wartość firmy i wartości niematerialne i prawne | 0.146 | 0.145 | 1.908 | 2.052 | 314.08 | 414.716 | 4 144.375 | 3 699.367 | 3 588.913 | 3 128.065 | 2 657.559 | 2 107.615 | 2 169.441 | 1 947.524 | 1 937.374 |
| Należności netto | 22.553 | 276.062 | 198.887 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 232.45 | 1 090.769 | 1 974.783 | 1 704.914 | 2 315.031 | 2 562.082 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | (668.221) | (147.46) | 125.581 | (332.714) | (137.799) | 306.809 | 1 938.297 | 2 611.989 | 2 246.1 | 5 766.397 | 856.608 |
| Aktywa obrotowe | 202.834 | 718.529 | 1 155.569 | 2 829.734 | 3 298.193 | 3 814.438 | 5 331.41 | 6 505.061 | 7 101.603 | 9 606.901 | 13 035.606 | 18 066.449 | 24 538.896 | 22 852.988 | 26 952.462 |
| Środki pieniężne i Inwestycje | 131.468 | 370.285 | 728.956 | 2 334.475 | 2 458.737 | 2 390.005 | 3 347.375 | 4 149.453 | 4 641.316 | 6 318.728 | 9 477.842 | 12 861.172 | 17 368.873 | 18 423.0 | 20 609.499 |
| Zapasy | 47.195 | 65.958 | 211.847 | 303.76 | 513.128 | 1 026.679 | 1 312.193 | 1 643.851 | 1 690.972 | 1 923.495 | 2 314.096 | 2 784.411 | 5 111.128 | 1 942.006 | 2 854.396 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 328.867 | 836.982 | 969.32 | 667.849 | 1 235.281 | 2 022.896 | 1 811.075 | 229.696 | 1 246.936 | 2 425.193 | 5 728.588 | 4 406.949 |
| Środki pieniężne i inne aktywa pieniężne | 131.468 | 370.285 | 728.956 | 2 005.608 | 1 621.755 | 1 420.685 | 2 679.526 | 2 914.172 | 2 618.42 | 4 507.653 | 9 248.146 | 11 614.236 | 14 943.68 | 12 694.412 | 16 202.55 |
| Należności krótkoterminowe | 13.441 | 45.611 | 86.895 | 99.243 | 223.385 | 356.092 | 460.318 | 416.735 | 475.877 | 690.198 | 618.122 | 741.499 | 606.142 | 491.538 | 567.839 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 134.937 | 36.793 | 46.191 | 51.376 | 244.941 | 848.632 |
| Zobowiązania krótkoterminowe | 32.461 | 129.164 | 177.052 | 238.024 | 401.922 | 727.332 | 792.934 | 800.645 | 900.862 | 1 333.775 | 1 421.566 | 2 342.784 | 2 415.083 | 1 949.999 | 3 429.792 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 497.478 | 759.642 | 1 539.648 | 18.435 | 21.927 | 19.286 |
| Zobowiązania długoterminowe | 261.186 | 695.683 | 0.0 | 0.0 | 0.0 | 0.063 | 1 840.381 | 720.407 | 39.122 | 100.387 | 95.116 | 122.405 | 1 367.035 | 931.494 | 1 377.551 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.063 | 0.059 | 0.164 | 0.141 | 19.173 | 10.886 | 19.42 | 19.709 | 68.352 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 96.072 | 77.552 | 79.282 | 103.86 | 205.476 | 263.958 |
| Zobowiązania ogółem | 293.647 | 824.847 | 177.052 | 238.024 | 401.922 | 727.395 | 2 633.315 | 1 521.052 | 939.984 | 1 434.162 | 1 516.682 | 2 465.189 | 3 782.118 | 2 881.493 | 4 807.343 |
| Kapitał własny | (77.126) | (91.82) | 1 034.747 | 2 692.346 | 3 511.516 | 4 607.852 | 8 194.76 | 10 570.406 | 12 937.461 | 15 204.785 | 18 350.604 | 24 177.952 | 31 492.054 | 31 540.519001 | 35 714.367 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 356.696 | 319.619 | 444.578 | 728.77 | 612.705 | 506.87 |
| Pasywa | 216.521 | 733.027 | 1 211.799 | 2 930.37 | 3 913.438 | 5 335.247 | 10 828.075 | 12 091.458 | 13 877.445 | 16 638.947 | 19 867.286 | 26 643.141 | 35 274.172 | 34 422.012001 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 328.867 | 168.761 | 821.86 | 793.43 | 902.567 | 1 885.097 | 2 117.884 | 2 167.993 | 3 858.925 | 4 671.293 | 11 494.985 | 5 263.557 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 758.758 | 670.404 | 0.0 | 196.072 | 77.552 | 79.282 | 103.86 | 450.417 | 2 147.013 |
| Środki pieniężne i inne aktywa pieniężne | 131.468 | 370.285 | 728.956 | 2 005.608 | 1 621.755 | 1 420.685 | 2 679.526 | 2 914.172 | 2 618.42 | 4 507.653 | 9 248.146 | 11 614.236 | 14 943.68 | 12 694.412 | 16 202.55 |
| Dług netto | (131.468) | (370.285) | (728.956) | (2 005.608) | (1 621.755) | (1 420.685) | (920.768) | (2 243.768) | (2 618.42) | (4 311.581) | (9 170.594) | (11 534.954) | (14 839.82) | (12 243.995) | (14 055.537) |
| Ticker | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW | 6415.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |