Chiyoda Corporation

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 119,492 124,800 149,009 125,946 156,271 161,707 167,624 133,639 143,289 158,188 168,629 117,858 132,794 135,282 124,939 93,626 52,761 159,714 35,851 86,471 88,432 97,764 113,258 65,537 96,008 81,431 72,417 80,479 66,902 69,717 94,017 75,741 108,571 124,169 121,682 129,392 142,303 125,768 108,518 117,019
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 30.8% 29.6% 12.5% 6.1% <span style="color:red">-8.31%</span> <span style="color:red">-2.18%</span> 0.6% <span style="color:red">-11.81%</span> <span style="color:red">-7.32%</span> <span style="color:red">-14.48%</span> <span style="color:red">-25.91%</span> <span style="color:red">-20.56%</span> <span style="color:red">-60.27%</span> 18.1% <span style="color:red">-71.31%</span> <span style="color:red">-7.64%</span> 67.6% <span style="color:red">-38.79%</span> 215.9% <span style="color:red">-24.21%</span> 8.6% <span style="color:red">-16.71%</span> <span style="color:red">-36.06%</span> 22.8% <span style="color:red">-30.32%</span> <span style="color:red">-14.39%</span> 29.8% <span style="color:red">-5.89%</span> 62.3% 78.1% 29.4% 70.8% 31.1% 1.3% <span style="color:red">-10.82%</span> <span style="color:red">-9.56%</span>
Marża brutto 11.9% 9.4% 8.5% 7.7% 7.7% 6.6% 5.4% 6.5% 4.4% 7.2% 7.0% 4.6% <span style="color:red">-6.65%</span> 7.1% 1.9% 0.9% <span style="color:red">-167.23%</span> <span style="color:red">-4.26%</span> <span style="color:red">-242.58%</span> 15.1% 10.2% 14.7% 5.6% 12.6% 3.0% 5.3% 6.3% 7.7% 8.6% 7.1% 6.3% 8.6% 5.1% 9.2% 7.6% 6.5% 6.5% 8.7% <span style="color:red">-26.52%</span> 9.2%
Koszty i Wydatki (mln) 110,808 119,093 143,070 121,966 150,256 156,444 166,867 130,113 142,256 152,335 163,360 117,273 146,506 130,998 128,426 97,003 145,651 171,238 127,856 77,394 83,457 87,279 111,004 60,242 96,128 80,540 71,468 76,971 64,113 67,737 91,749 71,970 106,231 116,662 117,183 124,292 136,605 118,747 141,343 110,605
EBIT (mln) 8,685 5,707 5,939 3,979 6,014 5,264 758 3,525 1,033 5,853 5,269 584 -13,710 4,283 -3,487 -3,376 -92,891 -11,523 -92,005 9,076 4,975 10,485 2,253 5,294 -120 890 951 3,506 2,791 1,979 2,269 3,769 2,341 7,508 4,498 5,099 5,698 7,021 -32,825 6,414
EBIT Δ kw/kw 44.4% 8.4% 683.5% 12.9% 482.2% 3732300000000.0% 85.6% 503.6% 107.5% 36.7% 251.1% 117.3% 85.2% 137.2% 96.2% 137.2% 1967.2% 209.9% 4183.7% 509500000000.0% 4245.8% 1078.1% 136.9% 51.0% 104.3% 55.0% 1580600000000.0% 7.0% 396000000000.0% 875600000000.0% 49.6% 1474300000000.0% 58.9% 6.9% 113.7% 20.5% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 7.3% 4.6% 4.0% 3.2% 3.8% 3.3% 0.5% 2.6% 0.7% 3.7% 3.1% 0.5% <span style="color:red">-10.32%</span> 3.2% <span style="color:red">-2.79%</span> <span style="color:red">-3.61%</span> <span style="color:red">-176.06%</span> <span style="color:red">-7.21%</span> <span style="color:red">-256.63%</span> 10.5% 5.6% 10.7% 2.0% 8.1% <span style="color:red">-0.12%</span> 1.1% 1.3% 4.4% 4.2% 2.8% 2.4% 5.0% 2.2% 6.0% 3.7% 3.9% 4.0% 5.6% <span style="color:red">-30.25%</span> 5.5%
Przychody fiansowe (mln) 303 507 402 423 360 285 404 329 345 482 398 546 580 580 539 631 745 730 771 653 683 761 552 424 210 80 270 139 62 42 104 153 380 871 1,554 2,127 2,284 2,184 4,657 2,793
Koszty finansowe (mln) 69 61 65 56 58 52 50 53 52 52 52 50 55 54 53 56 57 60 65 95 220 216 196 205 215 209 260 215 218 223 223 215 220 219 243 173 177 174 172 166
Amortyzacja (mln) -155 -1,325 1,642 -411 1,195 -1,394 1,016 5,454 366 -21,670 -2,702 462 12,728 -278 1,862 269 -160 539 6,115 714 806 714 804 804 725 804 1,158 759 763 774 797 847 814 825 742 776 789 963 904 913
EBITDA (mln) 8,530 4,382 7,581 3,568 7,209 3,870 1,774 8,979 1,399 -15,817 2,567 1,046 -982 4,005 -1,625 -3,107 -93,051 -10,984 -85,890 3,793 3,406 14,210 -2,038 5,048 528 1,647 2,514 3,753 2,684 2,978 2,895 3,741 3,312 9,233 4,932 6,638 7,831 9,693 -31,921 7,327
EBITDA(%) 7.1% 3.5% 5.1% 2.8% 4.6% 2.4% 1.1% 6.7% 1.0% <span style="color:red">-10.00%</span> 1.5% 0.9% <span style="color:red">-0.74%</span> 3.0% <span style="color:red">-1.30%</span> <span style="color:red">-3.32%</span> <span style="color:red">-176.36%</span> <span style="color:red">-6.88%</span> <span style="color:red">-239.57%</span> 4.4% 3.9% 14.5% <span style="color:red">-1.80%</span> 7.7% 0.5% 2.0% 3.5% 4.7% 4.0% 4.3% 3.1% 4.9% 3.1% 7.4% 4.1% 5.1% 5.5% 7.7% <span style="color:red">-29.42%</span> 6.3%
NOPLAT (mln) 8,461 4,321 7,516 5,624 7,151 4,372 -2,687 9,239 1,853 -40,026 2,566 996 -1,037 4,540 368 -3,163 -93,108 -11,044 -86,866 4,053 3,186 14,002 -2,191 4,843 313 1,466 2,254 -16,836 2,466 2,791 2,321 3,580 3,097 9,015 5,137 6,510 7,579 9,519 -29,767 5,691
Podatek (mln) 2,792 1,847 4,794 3,673 3,531 1,661 2,098 5,419 32 -270 9,702 795 -4,390 2,774 -913 542 11,794 8,465 869 1,788 831 1,934 2,462 372 -1,008 793 725 380 585 1,132 1,472 1,384 -32 1,800 2,477 1,587 3,691 1,739 1,522 1,559
Zysk Netto (mln) 5,602 2,386 2,747 2,017 3,551 2,681 -4,874 3,712 1,898 -39,610 -7,116 165 3,315 1,718 1,247 -3,702 -104,904 -19,545 -86,797 2,274 2,514 12,079 -4,690 4,475 1,320 672 1,526 -17,211 1,884 1,669 1,029 2,190 3,133 7,209 2,655 4,884 3,750 7,058 -31,522 4,017
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-36.61%</span> 12.4% <span style="color:red">-277.43%</span> 84.0% <span style="color:red">-46.55%</span> <span style="color:red">-1577.43%</span> 46.0% <span style="color:red">-95.55%</span> 74.7% <span style="color:red">-104.34%</span> <span style="color:red">-117.52%</span> <span style="color:red">-2343.64%</span> <span style="color:red">-3264.52%</span> <span style="color:red">-1237.66%</span> <span style="color:red">-7060.47%</span> <span style="color:red">-161.43%</span> <span style="color:red">-102.40%</span> <span style="color:red">-161.80%</span> <span style="color:red">-94.60%</span> 96.8% <span style="color:red">-47.49%</span> <span style="color:red">-94.44%</span> <span style="color:red">-132.54%</span> <span style="color:red">-484.60%</span> 42.7% 148.4% <span style="color:red">-32.57%</span> <span style="color:red">-112.72%</span> 66.3% 331.9% 158.0% 123.0% 19.7% <span style="color:red">-2.09%</span> <span style="color:red">-1287.27%</span> <span style="color:red">-17.75%</span>
Zysk netto (%) 4.7% 1.9% 1.8% 1.6% 2.3% 1.7% <span style="color:red">-2.91%</span> 2.8% 1.3% <span style="color:red">-25.04%</span> <span style="color:red">-4.22%</span> 0.1% 2.5% 1.3% 1.0% <span style="color:red">-3.95%</span> <span style="color:red">-198.83%</span> <span style="color:red">-12.24%</span> <span style="color:red">-242.10%</span> 2.6% 2.8% 12.4% <span style="color:red">-4.14%</span> 6.8% 1.4% 0.8% 2.1% <span style="color:red">-21.39%</span> 2.8% 2.4% 1.1% 2.9% 2.9% 5.8% 2.2% 3.8% 2.6% 5.6% <span style="color:red">-29.05%</span> 3.4%
EPS 21.63 9.21 10.61 7.79 13.71 10.35 -18.82 14.33 7.33 -152.95 -27.48 0.64 12.8 6.63 4.82 -14.3 -405.09 -75.47 -335.17 8.78 9.71 46.64 -18.11 15.26 5.1 2.59 5.89 -66.46 5.25 4.42 3.97 8.46 12.1 25.81 8.22 16.83 12.45 25.22 -121.67 15.5
EPS (rozwodnione) 21.63 9.21 10.61 7.79 13.71 10.35 -18.82 14.33 7.33 -152.94 -27.48 0.64 12.8 6.63 4.82 -14.3 -405.09 -75.47 -335.17 8.78 9.71 46.64 -18.11 4.59 5.1 2.59 5.89 -66.46 5.25 4.42 3.97 8.46 12.1 7.35 2.71 4.88 3.74 7.05 -121.67 3.93
Ilośc akcji (mln) 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259
Ważona ilośc akcji (mln) 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 259 980 980 1,001 1,001 1,001 259 1,022
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY