Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 484 564.0 | 509 411.0 | 515 839.0 | 518 778.0 | 511 141.0 | 505 461.0 | 528 219.0 | 489 293.0 | 474 430.0 | 471 848.0 | 461 331.0 | 456 478.0 | 457 988.0 | 428 779.0 | 420 704.0 | 393 049.0 | 375 581.0 | 376 601.0 | 352 341.0 | 356 693.0 | 387 911.0 | 403 005.0 | 385 051.0 | 355 599.0 | 325 224.0 | 333 654.0 | 329 583.0 | 315 388.0 | 303 011.0 | 344 054.0 | 395 396.0 | 365 412.0 | 411 836.0 | 376 724.0 | 406 588.0 | 402 742.0 | 398 722.0 | 382 428.0 | 426 967.0 | 414 944.0 |
| Aktywa trwałe | 68 419.0 | 68 828.0 | 71 260.0 | 66 289.0 | 61 146.0 | 56 142.0 | 73 187.0 | 71 862.0 | 53 008.0 | 38 752.0 | 36 083.0 | 35 898.0 | 46 395.0 | 46 171.0 | 40 284.0 | 44 509.0 | 33 904.0 | 33 151.0 | 25 410.0 | 25 972.0 | 25 601.0 | 24 516.0 | 24 662.0 | 23 430.0 | 22 663.0 | 22 082.0 | 23 689.0 | 23 259.0 | 23 348.0 | 22 789.0 | 22 712.0 | 23 754.0 | 23 949.0 | 24 337.0 | 23 626.0 | 23 391.0 | 23 539.0 | 23 264.0 | 22 608.0 | 22 322.0 |
| Rzeczowe aktywa trwałe netto | 15 011.0 | 14 959.0 | 14 826.0 | 14 547.0 | 14 452.0 | 14 144.0 | 13 942.0 | 13 521.0 | 13 199.0 | 13 183.0 | 13 158.0 | 12 873.0 | 12 327.0 | 12 228.0 | 12 071.0 | 11 893.0 | 11 728.0 | 11 597.0 | 11 714.0 | 12 925.0 | 12 772.0 | 12 469.0 | 12 454.0 | 11 315.0 | 10 982.0 | 10 557.0 | 11 426.0 | 11 109.0 | 10 842.0 | 10 749.0 | 11 038.0 | 11 075.0 | 10 901.0 | 10 578.0 | 10 743.0 | 10 792.0 | 11 077.0 | 10 694.0 | 10 886.0 | 10 659.0 |
| Wartość firmy | 11 560.0 | 11 678.0 | 12 034.0 | 11 270.0 | 11 579.0 | 9 196.0 | 3 931.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 7 605.0 | 7 563.0 | 7 450.0 | 7 282.0 | 7 279.0 | 7 049.0 | 7 136.0 | 10 272.0 | 9 590.0 | 8 900.0 | 8 098.0 | 7 566.0 | 7 407.0 | 7 409.0 | 5 718.0 | 5 611.0 | 5 652.0 | 5 048.0 | 5 298.0 | 4 913.0 | 4 671.0 | 4 746.0 | 4 912.0 | 4 776.0 | 4 087.0 | 4 056.0 | 4 371.0 | 4 149.0 | 4 138.0 | 4 116.0 | 4 335.0 | 4 050.0 | 4 093.0 | 4 210.0 | 4 748.0 | 4 522.0 | 4 601.0 | 4 725.0 | 5 493.0 | 5 328.0 |
| Wartość firmy i wartości niematerialne i prawne | 19 165.0 | 19 241.0 | 19 484.0 | 18 552.0 | 18 858.0 | 16 245.0 | 11 067.0 | 10 272.0 | 9 590.0 | 8 900.0 | 8 098.0 | 7 566.0 | 7 407.0 | 7 409.0 | 5 718.0 | 5 611.0 | 5 652.0 | 5 048.0 | 5 298.0 | 4 913.0 | 4 671.0 | 4 746.0 | 4 912.0 | 4 776.0 | 4 087.0 | 4 056.0 | 4 371.0 | 4 149.0 | 4 138.0 | 4 116.0 | 4 335.0 | 4 050.0 | 4 093.0 | 4 210.0 | 4 748.0 | 4 522.0 | 4 601.0 | 4 725.0 | 5 493.0 | 5 328.0 |
| Należności netto | 62 447.0 | 61 678.0 | 65 537.0 | 53 697.0 | 65 967.0 | 70 956.0 | 82 185.0 | 54 756.0 | 60 494.0 | 78 236.0 | 69 451.0 | 51 060.0 | 63 493.0 | 77 184.0 | 124 799.0 | 107 969.0 | 115 383.0 | 153 599.0 | 134 556.0 | 124 256.0 | 124 895.0 | 141 093.0 | 129 894.0 | 125 211.0 | 117 491.0 | 135 246.0 | 125 788.0 | 118 233.0 | 40 776.0 | 37 253.0 | 38 940.0 | 42 501.0 | 68 207.0 | 78 652.0 | 122 512.0 | 39 984.0 | 30 124.0 | 72 724.0 | 127 585.0 | 85 385.0 |
| Inwestycje długoterminowe | (48 899.0) | (47 967.0) | (50 171.0) | (57 460.0) | (52 661.0) | (62 700.0) | 36 072.0 | 35 997.0 | 14 702.0 | 33.0 | (292.0) | (121.0) | (184.0) | (85.0) | (318.0) | (313.0) | 7 624.0 | 7 690.0 | 6 398.0 | 6 337.0 | 6 414.0 | 5 575.0 | 5 598.0 | 5 659.0 | 6 015.0 | 5 759.0 | 6 267.0 | 6 376.0 | 8 115.0 | 7 827.0 | 7 211.0 | 8 485.0 | 7 740.0 | 7 978.0 | 6 609.0 | 7 925.0 | 7 807.0 | 6 366.0 | 4 272.0 | 4 386.0 |
| Aktywa obrotowe | 416 144.0 | 440 580.0 | 444 578.0 | 452 486.0 | 449 994.0 | 449 318.0 | 455 030.0 | 417 429.0 | 421 421.0 | 433 094.0 | 425 244.0 | 420 578.0 | 411 591.0 | 382 607.0 | 380 418.0 | 348 540.0 | 341 675.0 | 343 449.0 | 326 929.0 | 330 719.0 | 362 308.0 | 378 486.0 | 360 387.0 | 332 169.0 | 302 559.0 | 311 570.0 | 305 891.0 | 292 127.0 | 279 660.0 | 321 264.0 | 372 682.0 | 341 655.0 | 387 883.0 | 352 383.0 | 382 958.0 | 379 349.0 | 375 179.0 | 359 162.0 | 404 359.0 | 392 622.0 |
| Środki pieniężne i Inwestycje | 110 877.0 | 115 858.0 | 113 314.0 | 128 769.0 | 141 705.0 | 151 445.0 | 144 714.0 | 134 879.0 | 127 605.0 | 123 538.0 | 143 372.0 | 137 603.0 | 117 423.0 | 107 319.0 | 104 007.0 | 86 223.0 | 76 462.0 | 58 052.0 | 69 457.0 | 102 602.0 | 99 952.0 | 121 158.0 | 124 404.0 | 100 534.0 | 86 446.0 | 92 439.0 | 106 988.0 | 78 076.0 | 71 154.0 | 87 299.0 | 68 795.0 | 71 623.0 | 67 383.0 | 61 132.0 | 61 241.0 | 70 536.0 | 87 901.0 | 100 624.0 | 249 089.0 | 243 374.0 |
| Zapasy | 40 188.0 | 56 835.0 | 59 668.0 | 51 206.0 | 50 119.0 | 46 486.0 | 35 053.0 | 36 983.0 | 33 709.0 | 28 567.0 | 24 220.0 | 28 197.0 | 30 377.0 | 20 397.0 | 15 916.0 | 12 093.0 | 11 202.0 | 11 238.0 | 7 494.0 | 5 494.0 | 8 650.0 | 12 909.0 | 5 261.0 | 7 320.0 | 10 524.0 | 8 053.0 | 8 767.0 | 13 036.0 | 12 964.0 | 15 646.0 | 18 529.0 | 24 493.0 | 25 720.0 | 26 105.0 | 23 570.0 | 23 264.0 | 23 233.0 | 21 159.0 | 18 874.0 | 16 671.0 |
| Inwestycje krótkoterminowe | 79 499.0 | 78 999.0 | 81 499.0 | 86 999.0 | 76 199.0 | 82 999.0 | 6 999.0 | 5 999.0 | 7 999.0 | 7 999.0 | 7 999.0 | 7 999.0 | 7 999.0 | 7 999.0 | 7 999.0 | 7 999.0 | 0.0 | 0.0 | (5.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (566.0) | (441.0) | (2 246.0) | (2 100.0) | (1 700.0) | (1 520.0) | (826.0) | (665.0) | (167.0) | (1 557.0) | (1 574.0) | 120 430.0 | 147 017.0 | 135 362.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 378.0 | 36 859.0 | 31 815.0 | 41 770.0 | 65 506.0 | 68 446.0 | 137 715.0 | 128 880.0 | 119 606.0 | 115 539.0 | 135 373.0 | 129 604.0 | 109 424.0 | 99 320.0 | 96 008.0 | 78 224.0 | 76 462.0 | 58 052.0 | 69 457.0 | 102 602.0 | 99 952.0 | 121 158.0 | 124 404.0 | 100 534.0 | 86 446.0 | 92 439.0 | 106 988.0 | 78 076.0 | 71 154.0 | 87 299.0 | 68 795.0 | 71 623.0 | 67 383.0 | 61 132.0 | 61 241.0 | 70 536.0 | 87 901.0 | 100 624.0 | 102 072.0 | 108 012.0 |
| Należności krótkoterminowe | 126 957.0 | 129 914.0 | 137 652.0 | 129 642.0 | 139 088.0 | 144 512.0 | 150 078.0 | 141 098.0 | 139 475.0 | 162 831.0 | 160 096.0 | 159 035.0 | 176 741.0 | 152 681.0 | 147 654.0 | 132 191.0 | 140 931.0 | 178 594.0 | 175 277.0 | 148 805.0 | 136 474.0 | 133 748.0 | 137 546.0 | 115 136.0 | 112 413.0 | 114 861.0 | 115 187.0 | 91 797.0 | 96 150.0 | 93 236.0 | 96 084.0 | 90 616.0 | 112 594.0 | 121 359.0 | 129 370.0 | 130 075.0 | 136 209.0 | 126 911.0 | 133 775.0 | 124 694.0 |
| Dług krótkoterminowy | 1 208.0 | 1 088.0 | 995.0 | 718.0 | 346.0 | 111.0 | 338.0 | 365.0 | 229.0 | 323.0 | 10 207.0 | 10 183.0 | 10 242.0 | 10 259.0 | 0.0 | 0.0 | 0.0 | 98.0 | 118.0 | 30 119.0 | 120.0 | 121.0 | 122.0 | 123.0 | 124.0 | 125.0 | 747.0 | 716.0 | 684.0 | 652.0 | 20 621.0 | 15 588.0 | 15 555.0 | 15 523.0 | 5 490.0 | 456.0 | 20 437.0 | 20 000.0 | 20 000.0 | 20 000.0 |
| Zobowiązania krótkoterminowe | 266 844.0 | 287 050.0 | 294 339.0 | 297 506.0 | 290 307.0 | 285 260.0 | 311 106.0 | 274 405.0 | 264 392.0 | 298 795.0 | 301 182.0 | 298 333.0 | 296 618.0 | 264 663.0 | 248 663.0 | 222 768.0 | 307 670.0 | 327 012.0 | 392 505.0 | 391 521.0 | 328 774.0 | 332 077.0 | 319 878.0 | 285 931.0 | 254 116.0 | 251 091.0 | 244 657.0 | 254 388.0 | 240 344.0 | 280 311.0 | 350 675.0 | 319 404.0 | 366 114.0 | 337 183.0 | 356 256.0 | 341 025.0 | 357 800.0 | 342 203.0 | 412 156.0 | 395 308.0 |
| Rozliczenia międzyokresowe | 117 225.0 | 133 975.0 | 133 492.0 | 145 386.0 | 133 420.0 | 125 024.0 | 145 532.0 | 116 884.0 | 113 692.0 | 120 201.0 | 115 564.0 | 115 456.0 | 95 224.0 | 87 242.0 | 0.0 | 0.0 | 0.0 | 128 900.0 | 195 805.0 | 188 762.0 | 175 602.0 | 173 298.0 | 161 405.0 | 144 801.0 | 121 904.0 | 114 112.0 | 114 539.0 | 157 387.0 | 143 093.0 | 183 407.0 | 229 805.0 | 204 797.0 | 233 471.0 | 194 459.0 | 217 256.0 | 184 895.0 | 174 101.0 | 172 741.0 | 188 701.0 | 182 382.0 |
| Zobowiązania długoterminowe | 16 949.0 | 17 246.0 | 13 096.0 | 14 114.0 | 12 661.0 | 12 728.0 | 14 987.0 | 14 948.0 | 14 288.0 | 13 387.0 | 3 027.0 | 3 147.0 | 2 954.0 | 3 241.0 | 12 624.0 | 17 924.0 | 18 466.0 | 18 697.0 | 18 992.0 | 20 106.0 | 39 604.0 | 39 644.0 | 40 231.0 | 40 036.0 | 39 810.0 | 49 880.0 | 48 180.0 | 48 215.0 | 48 191.0 | 48 219.0 | 28 961.0 | 26 481.0 | 27 494.0 | 24 600.0 | 28 023.0 | 30 041.0 | 10 074.0 | 7 969.0 | 8 731.0 | 9 575.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 533.0 | 2 723.0 | 3 722.0 | 835.0 | 323.0 | 2 509.0 | 2 562.0 | 599.0 | 1 471.0 | 2 446.0 |
| Zobowiązania długoterminowe | 16 949.0 | 17 246.0 | 13 096.0 | 14 114.0 | 12 661.0 | 12 728.0 | 14 987.0 | 14 948.0 | 14 288.0 | 13 387.0 | 3 027.0 | 3 147.0 | 2 954.0 | 3 241.0 | 12 624.0 | 17 924.0 | 18 466.0 | 18 697.0 | 18 992.0 | 20 106.0 | 39 604.0 | 39 644.0 | 40 231.0 | 40 036.0 | 39 810.0 | 49 880.0 | 48 180.0 | 48 215.0 | 48 191.0 | 48 219.0 | 28 961.0 | 26 481.0 | 27 494.0 | 24 600.0 | 28 023.0 | 30 041.0 | 10 074.0 | 7 969.0 | 8 731.0 | 9 575.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 612.0 | 0.0 | 0.0 | 0.0 | 631.0 | 0.0 | 0.0 | 0.0 | 1 269.0 | 0.0 | 0.0 | 0.0 | 1 205.0 | 0.0 |
| Zobowiązania ogółem | 283 793.0 | 304 296.0 | 307 435.0 | 311 620.0 | 302 968.0 | 297 988.0 | 326 093.0 | 289 353.0 | 278 680.0 | 312 182.0 | 304 209.0 | 301 480.0 | 299 572.0 | 267 904.0 | 261 287.0 | 240 692.0 | 326 136.0 | 345 709.0 | 411 497.0 | 411 627.0 | 368 378.0 | 371 721.0 | 360 109.0 | 325 967.0 | 293 926.0 | 300 971.0 | 292 837.0 | 302 603.0 | 288 535.0 | 328 530.0 | 379 636.0 | 345 885.0 | 393 608.0 | 361 783.0 | 384 279.0 | 371 066.0 | 367 874.0 | 350 172.0 | 420 887.0 | 404 883.0 |
| Kapitał (fundusz) podstawowy | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 43 396.0 | 78 396.0 | 78 396.0 | 78 396.0 | 78 396.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 | 15 014.0 |
| Zyski zatrzymane | 110 697.0 | 113 084.0 | 115 831.0 | 114 481.0 | 118 032.0 | 120 713.0 | 115 839.0 | 116 961.0 | 118 860.0 | 79 249.0 | 72 132.0 | 70 744.0 | 74 059.0 | 75 777.0 | 77 024.0 | 71 289.0 | (33 614.0) | (53 159.0) | (139 956.0) | (137 681.0) | (135 167.0) | (123 089.0) | (127 778.0) | (123 302.0) | 13 510.0 | 14 182.0 | 15 708.0 | (5 138.0) | (3 254.0) | (2 170.0) | (1 142.0) | 800.0 | 3 932.0 | 11 142.0 | 13 797.0 | 18 682.0 | 22 431.0 | 29 489.0 | (1 962.0) | 2 054.0 |
| Kapitał własny | 200 771.0 | 205 115.0 | 208 404.0 | 207 158.0 | 208 173.0 | 207 473.0 | 202 126.0 | 199 940.0 | 195 750.0 | 159 666.0 | 157 122.0 | 154 998.0 | 158 416.0 | 160 875.0 | 159 417.0 | 152 357.0 | 49 445.0 | 30 892.0 | (59 156.0) | (54 934.0) | 19 533.0 | 31 284.0 | 24 942.0 | 29 632.0 | 31 298.0 | 32 683.0 | 36 746.0 | 12 785.0 | 14 476.0 | 15 524.0 | 15 760.0 | 19 527.0 | 18 228.0 | 14 941.0 | 22 309.0 | 31 676.0 | 30 848.0 | 32 256.0 | 6 077.0 | 10 058.0 |
| Udziały mniejszościowe | 1 748.0 | 1 956.0 | 2 010.0 | 1 965.0 | 1 974.0 | 1 968.0 | 1 961.0 | 1 942.0 | 1 814.0 | 1 823.0 | 1 785.0 | 1 768.0 | 1 820.0 | 1 897.0 | 1 861.0 | 1 856.0 | 1 896.0 | 1 903.0 | 960.0 | 698.0 | 537.0 | 482.0 | 519.0 | 504.0 | 368.0 | 322.0 | 348.0 | 341.0 | 343.0 | 333.0 | 106.0 | 124.0 | 128.0 | 123.0 | 129.0 | 119.0 | 261.0 | 978.0 | 1 218.0 | 1 410.0 |
| Pasywa | 484 564.0 | 509 411.0 | 515 839.0 | 518 778.0 | 511 141.0 | 505 461.0 | 528 219.0 | 489 293.0 | 474 430.0 | 471 848.0 | 461 331.0 | 456 478.0 | 457 988.0 | 428 779.0 | 420 704.0 | 393 049.0 | 375 581.0 | 376 601.0 | 352 341.0 | 356 693.0 | 387 911.0 | 403 005.0 | 385 051.0 | 355 599.0 | 325 224.0 | 333 654.0 | 329 583.0 | 315 388.0 | 303 011.0 | 344 054.0 | 395 396.0 | 365 412.0 | 411 836.0 | 376 724.0 | 406 588.0 | 402 742.0 | 398 722.0 | 382 428.0 | 426 967.0 | 414 944.0 |
| Inwestycje | 30 600.0 | 31 032.0 | 31 328.0 | 29 539.0 | 23 538.0 | 20 299.0 | 43 071.0 | 41 996.0 | 22 701.0 | 8 032.0 | 7 707.0 | 7 878.0 | 7 815.0 | 7 914.0 | 7 681.0 | 7 686.0 | 7 624.0 | 7 690.0 | 6 393.0 | 6 337.0 | 6 414.0 | 5 575.0 | 5 598.0 | 5 659.0 | 6 015.0 | 5 759.0 | 5 701.0 | 5 935.0 | 5 869.0 | 5 727.0 | 5 511.0 | 6 965.0 | 6 914.0 | 7 313.0 | 6 442.0 | 6 368.0 | 6 233.0 | 6 211.0 | 151 289.0 | 139 748.0 |
| Dług | 11 224.0 | 11 103.0 | 11 010.0 | 10 731.0 | 10 356.0 | 10 122.0 | 10 347.0 | 10 372.0 | 10 234.0 | 10 327.0 | 10 211.0 | 10 185.0 | 10 244.0 | 10 260.0 | 10 000.0 | 15 000.0 | 15 000.0 | 16 029.0 | 15 988.0 | 45 958.0 | 35 929.0 | 35 899.0 | 35 869.0 | 35 839.0 | 35 808.0 | 45 777.0 | 45 747.0 | 45 716.0 | 45 684.0 | 45 652.0 | 45 621.0 | 35 588.0 | 35 555.0 | 35 523.0 | 29 090.0 | 24 056.0 | 24 037.0 | 23 600.0 | 23 600.0 | 23 600.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 378.0 | 36 859.0 | 31 815.0 | 41 770.0 | 65 506.0 | 68 446.0 | 137 715.0 | 128 880.0 | 119 606.0 | 115 539.0 | 135 373.0 | 129 604.0 | 109 424.0 | 99 320.0 | 96 008.0 | 78 224.0 | 76 462.0 | 58 052.0 | 69 457.0 | 102 602.0 | 99 952.0 | 121 158.0 | 124 404.0 | 100 534.0 | 86 446.0 | 92 439.0 | 106 988.0 | 78 076.0 | 71 154.0 | 87 299.0 | 68 795.0 | 71 623.0 | 67 383.0 | 61 132.0 | 61 241.0 | 70 536.0 | 87 901.0 | 100 624.0 | 102 072.0 | 108 012.0 |
| Dług netto | (20 154.0) | (25 756.0) | (20 805.0) | (31 039.0) | (55 150.0) | (58 324.0) | (127 368.0) | (118 508.0) | (109 372.0) | (105 212.0) | (125 162.0) | (119 419.0) | (99 180.0) | (89 060.0) | (86 008.0) | (63 224.0) | (61 462.0) | (42 023.0) | (53 469.0) | (56 644.0) | (64 023.0) | (85 259.0) | (88 535.0) | (64 695.0) | (50 638.0) | (46 662.0) | (61 241.0) | (32 360.0) | (25 470.0) | (41 647.0) | (23 174.0) | (36 035.0) | (31 828.0) | (25 609.0) | (32 151.0) | (46 480.0) | (63 864.0) | (77 024.0) | (78 472.0) | (84 412.0) |
| Ticker | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T | 6366.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |