Chiyoda Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 471 628
EBIT TTM (mln): -1 476
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 141,387 166,367 206,817 267,655 390,875 484,895 603,559 446,438 312,985 247,082 254,675 398,918 446,147 480,979 611,548 603,745 510,873 341,952 385,925 315,393 311,115 430,163
Przychód Δ r/r 0.0% 17.7% 24.3% 29.4% 46.0% 24.1% 24.5% -26.0% -29.9% -21.1% 3.1% 56.6% 11.8% 7.8% 27.1% -1.3% -15.4% -33.1% 12.9% -18.3% -1.4% 38.3%
Marża brutto 3.3% 6.3% 6.8% 7.4% 7.8% 8.2% 3.4% 4.3% 4.5% 12.8% 15.3% 10.7% 9.3% 9.5% 6.8% 6.3% 1.7% -53.0% 11.1% 6.4% 7.3% 7.6%
EBIT (mln) -5,202 1,548 5,881 11,078 20,729 28,700 8,839 7,227 1,702 17,544 24,197 25,113 21,079 21,466 16,015 15,680 -12,330 -199,795 26,789 7,015 10,545 18,116
EBIT Δ r/r 0.0% -129.8% 279.9% 88.4% 87.1% 38.5% -69.2% -18.2% -76.4% 930.8% 37.9% 3.8% -16.1% 1.8% -25.4% -2.1% -178.6% 1520.4% -113.4% -73.8% 50.3% 71.8%
EBIT (%) -3.7% 0.9% 2.8% 4.1% 5.3% 5.9% 1.5% 1.6% 0.5% 7.1% 9.5% 6.3% 4.7% 4.5% 2.6% 2.6% -2.4% -58.4% 6.9% 2.2% 3.4% 4.2%
Koszty finansowe (mln) 844 529 375 305 302 310 404 340 249 256 207 206 233 255 216 209 212 238 727 889 879 897
EBITDA (mln) -1,603 4,449 7,653 13,258 25,059 39,093 17,614 13,745 7,145 18,553 26,637 28,303 27,091 27,563 21,266 1,318 -6,014 -189,905 22,585 12,666 15,403 24,446
EBITDA(%) -1.1% 2.7% 3.7% 5.0% 6.4% 8.1% 2.9% 3.1% 2.3% 7.5% 10.5% 7.1% 6.1% 5.7% 3.5% 0.2% -1.2% -55.5% 5.9% 4.0% 5.0% 5.7%
Podatek (mln) 1,698 487 -1,238 -823 2,467 14,343 9,323 3,123 1,726 3,529 9,027 10,356 9,327 10,799 10,963 14,883 -1,734 21,670 7,015 882 3,569 5,629
Zysk Netto (mln) 121 2,000 6,647 12,863 19,400 23,532 9,640 6,498 2,953 7,979 14,364 16,077 13,447 11,029 3,375 -41,116 6,445 -214,948 12,177 7,993 -12,629 15,187
Zysk netto Δ r/r 0.0% 1552.9% 232.4% 93.5% 50.8% 21.3% -59.0% -32.6% -54.6% 170.2% 80.0% 11.9% -16.4% -18.0% -69.4% -1318.3% -115.7% -3435.1% -105.7% -34.4% -258.0% -220.3%
Zysk netto (%) 0.1% 1.2% 3.2% 4.8% 5.0% 4.9% 1.6% 1.5% 0.9% 3.2% 5.6% 4.0% 3.0% 2.3% 0.6% -6.8% 1.3% -62.9% 3.2% 2.5% -4.1% 3.5%
EPS 0.65 10.79 35.91 68.62 101.2 121.84 50.15 25.58 11.39 30.79 55.44 62.06 51.91 42.58 13.03 -158.76 24.89 -830.02 40.94 22.76 -48.77 50.54
EPS (rozwodnione) 0.65 10.77 34.99 67.3 100.8 121.84 50.12 25.58 11.39 30.79 55.44 62.06 51.91 42.58 13.03 -158.76 24.89 -830.02 15.51 8.2 -48.77 15.49
Ilośc akcji (mln) 186 185 185 187 192 193 192 254 259 259 259 259 259 259 259 259 259 259 259 259 259 259
Ważona ilośc akcji (mln) 186 186 190 191 192 193 192 254 259 259 259 259 259 259 259 259 259 259 785 975 259 980
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY