Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 8,914.25 | 29,378.07 | 38,604.91 | 46,436.10 |
| Przychód Δ r/r | 0.00% | 229.56% | 31.41% | 20.29% |
| Przychód (min) | 7,703.75 | 27,263.89 | 23,261.48 | 34,594.08 |
| Przychód (max) | 9,691.66 | 31,572.74 | 44,288.52 | 51,799.02 |
| EBITDA (średnia) | 1,651.75 | 5,443.56 | 7,153.23 | 8,604.29 |
| EBIT (średnia) | 1,386.55 | 4,569.56 | 6,004.74 | 7,222.82 |
| EBIT % | 15.55% | 15.55% | 15.55% | 15.55% |
| Zysk netto % | 15.80% | 16.78% | 17.24% | 17.67% |
| EPS (średnia) | 9.06 | 31.69 | 42.78 | 52.77 |
| Liczba analityków (Przychody) | 15 | 18 | 19 | 17 |
| Liczba analityków (EPS) | 9 | 11 | 12 | 5 |
| symbol | 6181.HK | 6181.HK | 6181.HK | 6181.HK |