index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,162 |
5,854 |
7,245 |
7,120 |
8,238 |
9,070 |
9,680 |
8,409 |
8,475 |
14,335 |
9,681 |
10,443 |
11,372 |
11,388 |
9,791 |
11,077 |
Przychód Δ r/r |
0.0% |
13.4% |
23.8% |
-1.7% |
15.7% |
10.1% |
6.7% |
-13.1% |
0.8% |
69.1% |
-32.5% |
7.9% |
8.9% |
0.1% |
-14.0% |
13.1% |
Marża brutto |
50.7% |
48.8% |
41.2% |
35.9% |
24.1% |
17.5% |
14.3% |
15.3% |
18.5% |
34.1% |
42.3% |
38.0% |
41.8% |
41.1% |
38.8% |
35.3% |
EBIT (mln) |
460 |
483 |
366 |
-189 |
172 |
114 |
-84 |
-140 |
-82 |
2,047 |
1,197 |
1,114 |
1,523 |
1,716 |
640 |
273 |
EBIT Δ r/r |
0.0% |
4.9% |
-24.2% |
-151.8% |
-191.0% |
-34.0% |
-173.9% |
66.0% |
-41.3% |
-2597.0% |
-41.5% |
-7.0% |
36.7% |
12.7% |
-62.7% |
-57.4% |
EBIT (%) |
8.9% |
8.2% |
5.0% |
-2.7% |
2.1% |
1.3% |
-0.9% |
-1.7% |
-1.0% |
14.3% |
12.4% |
10.7% |
13.4% |
15.1% |
6.5% |
2.5% |
Koszty finansowe (mln) |
3 |
4 |
2 |
6 |
3 |
2 |
38 |
51 |
44 |
25 |
19 |
12 |
7 |
5 |
6 |
5 |
EBITDA (mln) |
886 |
869 |
784 |
207 |
496 |
456 |
594 |
-199 |
272 |
2,449 |
1,529 |
2,117 |
2,414 |
2,298 |
1,351 |
2,913 |
EBITDA(%) |
17.2% |
14.8% |
10.8% |
2.9% |
6.0% |
5.0% |
6.1% |
-2.4% |
3.2% |
17.1% |
15.8% |
20.3% |
21.2% |
20.2% |
13.8% |
26.3% |
Podatek (mln) |
122 |
143 |
126 |
73 |
59 |
-6 |
25 |
9 |
36 |
464 |
314 |
283 |
436 |
430 |
127 |
115 |
Zysk Netto (mln) |
319 |
232 |
187 |
-356 |
74 |
93 |
388 |
-383 |
27 |
1,760 |
888 |
872 |
1,106 |
1,280 |
575 |
2,068 |
Zysk netto Δ r/r |
0.0% |
-27.4% |
-19.2% |
-290.5% |
-120.7% |
26.2% |
315.9% |
-198.7% |
-107.0% |
6496.6% |
-49.6% |
-1.7% |
26.8% |
15.7% |
-55.1% |
259.5% |
Zysk netto (%) |
6.2% |
4.0% |
2.6% |
-5.0% |
0.9% |
1.0% |
4.0% |
-4.6% |
0.3% |
12.3% |
9.2% |
8.4% |
9.7% |
11.2% |
5.9% |
18.7% |
EPS |
2.24 |
1.53 |
1.15 |
-2.27 |
0.47 |
0.59 |
2.46 |
-2.45 |
0.17 |
10.31 |
5.1 |
5.0 |
6.3 |
7.29 |
3.28 |
11.78 |
EPS (rozwodnione) |
2.15 |
1.49 |
1.12 |
-2.27 |
0.47 |
0.59 |
2.46 |
-2.45 |
0.17 |
10.11 |
5.02 |
4.94 |
6.21 |
7.17 |
3.25 |
11.53 |
Ilośc akcji (mln) |
147 |
152 |
155 |
157 |
157 |
158 |
158 |
156 |
153 |
171 |
174 |
174 |
175 |
175 |
175 |
175 |
Ważona ilośc akcji (mln) |
153 |
157 |
158 |
157 |
157 |
158 |
167 |
156 |
153 |
174 |
177 |
177 |
178 |
178 |
177 |
179 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |