Zhejiang Sanfer Electric Co., Ltd
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
154 |
154 |
157 |
234 |
59 |
203 |
207 |
245 |
155 |
264 |
268 |
291 |
191 |
267 |
250 |
237 |
175 |
279 |
169 |
207 |
117 |
114 |
80 |
116 |
49 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-61.73% |
31.9% |
32.3% |
4.7% |
164.1% |
30.0% |
29.2% |
18.7% |
23.3% |
1.4% |
-6.48% |
-18.50% |
-8.52% |
4.5% |
-32.48% |
-12.67% |
-32.96% |
-59.34% |
-52.82% |
-43.85% |
-58.31% |
Marża brutto |
46.7% |
46.7% |
52.0% |
48.8% |
46.4% |
49.4% |
50.2% |
48.8% |
47.3% |
49.9% |
43.1% |
45.2% |
44.3% |
46.2% |
46.6% |
46.9% |
47.7% |
48.0% |
47.5% |
44.0% |
44.6% |
38.2% |
39.8% |
52.9% |
34.2% |
Koszty i Wydatki (mln) |
113 |
113 |
116 |
163 |
42 |
137 |
150 |
177 |
120 |
171 |
210 |
228 |
161 |
203 |
200 |
183 |
140 |
206 |
153 |
160 |
105 |
104 |
73 |
94 |
51 |
EBIT (mln) |
39 |
39 |
45 |
75 |
19 |
71 |
61 |
77 |
43 |
102 |
68 |
72 |
24 |
55 |
44 |
67 |
47 |
84 |
28 |
58 |
24 |
10 |
6 |
22 |
-13 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-50.83% |
82.6% |
34.9% |
1.8% |
123.0% |
42.6% |
11.4% |
-5.76% |
-43.85% |
-45.80% |
-36.15% |
-7.15% |
95.5% |
53.2% |
-35.91% |
-13.07% |
-47.98% |
-88.63% |
-76.75% |
-62.25% |
-155.09% |
EBIT (%) |
25.4% |
25.4% |
29.0% |
32.2% |
32.7% |
35.2% |
29.6% |
31.3% |
27.6% |
38.6% |
25.5% |
24.9% |
12.6% |
20.6% |
17.4% |
28.3% |
26.8% |
30.3% |
16.5% |
28.2% |
20.8% |
8.5% |
8.1% |
19.0% |
-27.53% |
Przychody fiansowe (mln) |
1 |
1 |
0 |
0 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
39 |
6 |
3 |
3 |
0 |
0 |
21 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
3 |
3 |
3 |
6 |
6 |
5 |
7 |
8 |
7 |
8 |
8 |
-0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
3 |
3 |
3 |
3 |
1 |
5 |
5 |
4 |
6 |
6 |
6 |
6 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
-1 |
0 |
0 |
EBITDA (mln) |
42 |
42 |
40 |
72 |
23 |
69 |
56 |
68 |
33 |
113 |
37 |
67 |
32 |
63 |
50 |
56 |
36 |
73 |
17 |
47 |
13 |
19 |
5 |
16 |
-13 |
EBITDA(%) |
27.5% |
27.5% |
25.6% |
30.9% |
38.9% |
34.1% |
27.2% |
27.9% |
21.0% |
42.9% |
13.9% |
22.9% |
16.5% |
23.5% |
20.1% |
23.7% |
20.6% |
26.1% |
9.9% |
22.8% |
10.9% |
16.3% |
6.9% |
14.0% |
-27.53% |
NOPLAT (mln) |
42 |
42 |
46 |
76 |
18 |
71 |
61 |
77 |
43 |
102 |
68 |
72 |
44 |
75 |
61 |
67 |
48 |
85 |
29 |
56 |
25 |
22 |
5 |
21 |
-2 |
Podatek (mln) |
6 |
6 |
9 |
9 |
3 |
11 |
12 |
7 |
9 |
12 |
9 |
9 |
6 |
9 |
13 |
5 |
8 |
11 |
3 |
6 |
2 |
4 |
2 |
5 |
-0 |
Zysk Netto (mln) |
36 |
36 |
36 |
66 |
15 |
61 |
49 |
69 |
34 |
90 |
60 |
63 |
38 |
66 |
48 |
62 |
40 |
74 |
25 |
50 |
22 |
18 |
4 |
16 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-58.02% |
69.6% |
35.3% |
5.1% |
127.1% |
48.6% |
21.5% |
-9.85% |
10.3% |
-26.85% |
-19.10% |
-0.26% |
6.3% |
11.6% |
-47.17% |
-19.27% |
-44.50% |
-75.63% |
-84.77% |
-67.82% |
-105.79% |
Zysk netto (%) |
23.3% |
23.3% |
23.1% |
28.2% |
25.6% |
30.0% |
23.6% |
28.3% |
22.0% |
34.3% |
22.2% |
21.5% |
19.7% |
24.7% |
19.2% |
26.3% |
22.9% |
26.4% |
15.1% |
24.3% |
18.9% |
15.8% |
4.9% |
14.0% |
-2.63% |
EPS |
0.26 |
0.26 |
0.26 |
0.47 |
0.11 |
0.33 |
0.26 |
0.38 |
0.18 |
0.5 |
0.33 |
0.35 |
0.21 |
0.36 |
0.26 |
0.34 |
0.22 |
0.4 |
0.14 |
0.28 |
0.12 |
0.098 |
0.0211 |
0.088 |
-0.007 |
EPS (rozwodnione) |
0.26 |
0.26 |
0.26 |
0.47 |
0.11 |
0.33 |
0.26 |
0.38 |
0.18 |
0.48 |
0.32 |
0.33 |
0.2 |
0.35 |
0.26 |
0.34 |
0.22 |
0.4 |
0.14 |
0.28 |
0.12 |
0.098 |
0.0211 |
0.088 |
-0.007 |
Ilośc akcji (mln) |
137 |
137 |
139 |
136 |
140 |
185 |
185 |
182 |
183 |
181 |
181 |
181 |
179 |
183 |
185 |
183 |
182 |
183 |
183 |
183 |
185 |
183 |
183 |
183 |
183 |
Ważona ilośc akcji (mln) |
137 |
137 |
140 |
140 |
140 |
185 |
185 |
185 |
185 |
188 |
188 |
188 |
188 |
188 |
188 |
184 |
182 |
183 |
183 |
183 |
185 |
183 |
183 |
183 |
183 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |