| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
443 |
559 |
764 |
893 |
797 |
1,204 |
1,435 |
1,883 |
2,753 |
| Przychód Δ r/r |
0.0% |
26.1% |
36.8% |
16.9% |
-10.7% |
51.1% |
19.2% |
31.2% |
46.2% |
| Marża brutto |
27.3% |
33.2% |
39.3% |
34.3% |
32.0% |
32.4% |
26.3% |
20.3% |
15.6% |
| EBIT (mln) |
57 |
99 |
205 |
201 |
156 |
250 |
206 |
188 |
211 |
| EBIT Δ r/r |
0.0% |
73.5% |
108.3% |
-2.2% |
-22.1% |
60.0% |
-17.6% |
-9.0% |
12.3% |
| EBIT (%) |
12.8% |
17.6% |
26.9% |
22.5% |
19.6% |
20.8% |
14.4% |
10.0% |
7.7% |
| Koszty finansowe (mln) |
-1 |
2 |
2 |
3 |
3 |
6 |
6 |
12 |
13 |
| EBITDA (mln) |
54 |
140 |
247 |
243 |
206 |
316 |
293 |
285 |
347 |
| EBITDA(%) |
12.3% |
25.1% |
32.3% |
27.2% |
25.8% |
26.2% |
20.4% |
15.1% |
12.6% |
| Podatek (mln) |
11 |
18 |
28 |
31 |
25 |
43 |
39 |
29 |
37 |
| Zysk Netto (mln) |
44 |
68 |
159 |
160 |
124 |
200 |
161 |
153 |
173 |
| Zysk netto Δ r/r |
0.0% |
54.6% |
133.5% |
0.7% |
-22.7% |
61.7% |
-19.7% |
-4.7% |
13.1% |
| Zysk netto (%) |
9.9% |
12.2% |
20.8% |
17.9% |
15.5% |
16.6% |
11.2% |
8.1% |
6.3% |
| EPS |
0.28 |
0.43 |
1.02 |
0.57 |
0.44 |
0.71 |
0.57 |
0.54 |
0.62 |
| EPS (rozwodnione) |
0.38 |
0.43 |
1.02 |
0.57 |
0.44 |
0.71 |
0.57 |
0.54 |
0.62 |
| Ilośc akcji (mln) |
159 |
159 |
156 |
283 |
283 |
283 |
283 |
283 |
281 |
| Ważona ilośc akcji (mln) |
117 |
117 |
156 |
283 |
283 |
283 |
283 |
283 |
281 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |