Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,223.00 | 3,573.82 | 4,105.02 | 4,657.00 |
| Przychód Δ r/r | 0.00% | 10.88% | 14.86% | 13.45% |
| Przychód (min) | 3,098.08 | 3,573.82 | 4,105.02 | 4,657.00 |
| Przychód (max) | 3,347.92 | 3,573.82 | 4,105.02 | 4,657.00 |
| EBITDA (średnia) | 587.74 | 651.72 | 748.59 | 849.24 |
| EBIT (średnia) | 493.17 | 546.85 | 628.13 | 712.60 |
| EBIT % | 15.30% | 15.30% | 15.30% | 15.30% |
| Zysk netto % | 11.62% | 8.41% | 8.50% | 9.99% |
| EPS (średnia) | 3.09 | 2.48 | 2.88 | 3.84 |
| Liczba analityków (Przychody) | 2 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 605123.SS | 605123.SS | 605123.SS | 605123.SS |