Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 1,505.00 | 1,779.77 | 2,123.76 | 2,532.67 |
| Przychód Δ r/r | 0.00% | 18.26% | 19.33% | 19.25% |
| Przychód (min) | 1,487.81 | 1,779.77 | 2,123.76 | 2,532.67 |
| Przychód (max) | 1,522.19 | 1,779.77 | 2,123.76 | 2,532.67 |
| EBITDA (średnia) | 442.30 | 523.05 | 624.14 | 744.31 |
| EBIT (średnia) | 355.99 | 420.98 | 502.35 | 599.07 |
| EBIT % | 23.65% | 23.65% | 23.65% | 23.65% |
| Zysk netto % | 25.34% | 25.98% | 28.34% | 30.69% |
| EPS (średnia) | 0.96 | 1.16 | 1.51 | 1.95 |
| Liczba analityków (Przychody) | 2 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 4 | 3 | 2 | 1 |
| symbol | 605116.SS | 605116.SS | 605116.SS | 605116.SS |