Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 210.129951 | 288.776738 | 461.420953 | 617.491694 | 807.855312 | 1 398.481471 | 1 885.252057 | 3 989.496638 | 4 339.72037 | 4 502.911182 |
| Aktywa trwałe (mln) | 6.267302 | 9.433961 | 25.225735 | 106.952636 | 114.522391 | 156.396535 | 377.612557 | 520.92441 | 724.306325 | 867.790431 |
| Rzeczowe aktywa trwałe netto | 5.451924 | 8.000146 | 12.03738 | 91.02279 | 97.158759 | 127.173433 | 228.575488 | 247.734087 | 418.954669 | 472.781909 |
| Wartość firmy | 0.030097 | 0.030097 | 0.030097 | 0.030097 | 0.030097 | 0.030097 | 0.030097 | 29.030502 | 29.030502 | 14.416247 |
| Wartości niematerialne i prawne | 0.059926 | 0.053127 | 11.498653 | 11.995261 | 12.866983 | 12.645212 | 13.461307 | 60.266283 | 63.011127 | 61.494325 |
| Wartość firmy i wartości niematerialne i prawne | 0.090023 | 0.083225 | 11.52875 | 12.025358 | 12.89708 | 12.675309 | 13.491404 | 89.296785 | 92.041629 | 75.910573 |
| Należności netto | 116.659776 | 171.435053 | 153.934951 | 185.904335 | 252.186761 | 381.693848 | 307.829214 | 458.564846 | 433.87602 | 611.90643 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.727501 | 0.897879 | 53.1 | 128.792724 | 133.917095 | (362.327813) |
| Aktywa obrotowe | 203.862649 | 279.342777 | 436.195218 | 510.539058 | 693.332921 | 1 242.084936 | 1 507.639499 | 3 468.572227 | 3 615.414045 | 3 635.12075 |
| Środki pieniężne i Inwestycje | 46.102541 | 54.945661 | 229.028599 | 202.217203 | 293.063251 | 680.764915 | 929.360252 | 2 566.045998 | 2 720.252593 | 2 706.961408 |
| Zapasy | 41.0816 | 47.232878 | 53.214682 | 111.248244 | 137.030032 | 109.112768 | 240.36674 | 441.335953 | 453.895133 | 311.618285 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.0 | 40.0 | 0.0 | 52.233945 | 643.658308 |
| Środki pieniężne i inne aktywa pieniężne | 46.102541 | 54.945661 | 229.028599 | 202.217203 | 293.063251 | 680.764915 | 889.360252 | 2 566.045998 | 2 668.018647 | 2 063.3031 |
| Należności krótkoterminowe | 69.620893 | 101.24637 | 94.875734 | 130.790705 | 212.984006 | 195.535059 | 265.306026 | 278.951789 | 431.577479 | 300.976921 |
| Dług krótkoterminowy | 0.0 | 10.0 | 0.0 | 0.0 | 83.624142 | 71.818061 | 0.584146 | 0.684905 | 0.754828 | 94.453458 |
| Zobowiązania krótkoterminowe | 74.988329 | 118.360186 | 109.392567 | 143.800629 | 228.453362 | 227.191132 | 322.888182 | 487.7538 | 553.369396 | 395.221182 |
| Rozliczenia międzyokresowe | 0.0 | 5.892293 | 0.0 | 0.0 | 3.090198 | 10.023633 | 55.430618 | 8.218779 | 115.441289 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.281377 | 7.782776 | 11.328974 | 32.056917 | 49.862225 | 55.40763 | 70.324772 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.114337 | 4.380412 | 0.944961 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.55099 | 1.96672 | 1.531896 | 0.777067 | 0.777067 |
| Zobowiązania ogółem | 74.988329 | 118.360186 | 109.392567 | 144.082006 | 236.236139 | 238.520107 | 354.945099 | 537.616026 | 608.777027 | 465.545954 |
| Kapitał własny | 135.141622 | 170.416552 | 352.028386 | 473.409688 | 571.619173 | 1 159.961364 | 1 530.306957 | 3 451.880611 | 3 730.943343 | 4 037.365227 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.186037 | 88.385238 | 84.857229 |
| Pasywa | 210.129951 | 288.776738 | 461.420953 | 617.491694 | 807.855312 | 1 398.481471 | 1 885.252057 | 3 989.496638 | 4 339.72037 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.727501 | 0.897879 | 93.1 | 128.792724 | 186.15104 | 281.330495 |
| Dług (mln) | 0.0 | 10.0 | 0.0 | 0.0 | 83.624142 | 74.369052 | 2.550867 | 2.216801 | 1.531896 | 94.453458 |
| Środki pieniężne i inne aktywa pieniężne | 46.102541 | 54.945661 | 229.028599 | 202.217203 | 293.063251 | 680.764915 | 889.360252 | 2 566.045998 | 2 668.018647 | 2 063.3031 |
| Dług netto | (46.102541) | (44.945661) | (229.028599) | (202.217203) | (209.439109) | (606.395863) | (886.809385) | (2 563.829197) | (2 666.486751) | (2 063.3031) |
| Ticker | 605111.SS | 605111.SS | 605111.SS | 605111.SS | 605111.SS | 605111.SS | 605111.SS | 605111.SS | 605111.SS | 605111.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |