Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 1,845.40 | 2,075.75 | 2,453.50 | 2,847.00 | 3,104.00 |
| Przychód Δ r/r | 0.00% | 12.48% | 18.20% | 16.04% | 9.03% |
| Przychód (min) | 1,822.48 | 1,979.97 | 2,354.82 | 2,724.97 | 2,970.95 |
| Przychód (max) | 1,874.38 | 2,151.98 | 2,623.08 | 3,002.62 | 3,273.67 |
| EBITDA (średnia) | 436.72 | 491.23 | 580.63 | 673.75 | 734.57 |
| EBIT (średnia) | 411.58 | 462.96 | 547.21 | 634.98 | 692.30 |
| EBIT % | 22.30% | 22.30% | 22.30% | 22.30% | 22.30% |
| Zysk netto % | 26.53% | 25.28% | 27.04% | 25.34% | 0.00% |
| EPS (średnia) | 1.17 | 1.22 | 1.48 | 1.73 | 0.00 |
| Liczba analityków (Przychody) | 5 | 5 | 7 | 5 | 1 |
| Liczba analityków (EPS) | 10 | 8 | 8 | 5 | 2 |
| symbol | 605111.SS | 605111.SS | 605111.SS | 605111.SS | 605111.SS |