Wall Street Experts
ver. ZuMIgo(08/25)
Suzhou MedicalSystem Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 627
EBIT TTM (mln): -279
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
62 |
101 |
143 |
180 |
202 |
241 |
269 |
284 |
333 |
308 |
354 |
306 |
618 |
464 |
Przychód Δ r/r |
0.0% |
62.7% |
40.9% |
26.4% |
11.9% |
19.2% |
11.7% |
5.8% |
17.2% |
-7.5% |
14.9% |
-13.7% |
102.3% |
-24.9% |
Marża brutto |
71.0% |
69.2% |
69.9% |
65.7% |
69.7% |
68.8% |
73.7% |
74.5% |
72.1% |
72.3% |
69.8% |
70.5% |
19.1% |
13.7% |
EBIT (mln) |
-4 |
4 |
18 |
19 |
27 |
24 |
53 |
60 |
75 |
76 |
77 |
68 |
-262 |
-253 |
EBIT Δ r/r |
0.0% |
-199.2% |
375.6% |
4.0% |
44.9% |
-10.3% |
119.3% |
14.3% |
23.6% |
1.1% |
1.3% |
-10.6% |
-482.6% |
-3.3% |
EBIT (%) |
-6.1% |
3.7% |
12.5% |
10.3% |
13.3% |
10.0% |
19.7% |
21.3% |
22.4% |
24.5% |
21.6% |
22.4% |
-42.4% |
-54.6% |
Koszty finansowe (mln) |
0 |
1 |
2 |
1 |
2 |
2 |
2 |
4 |
5 |
7 |
7 |
4 |
49 |
72 |
EBITDA (mln) |
-0 |
7 |
42 |
50 |
55 |
61 |
77 |
87 |
89 |
90 |
93 |
85 |
-180 |
-102 |
EBITDA(%) |
-0.5% |
7.4% |
29.2% |
27.8% |
27.2% |
25.3% |
28.6% |
30.6% |
26.6% |
29.3% |
26.2% |
27.9% |
-29.1% |
-22.1% |
Podatek (mln) |
1 |
3 |
5 |
6 |
7 |
4 |
4 |
5 |
7 |
7 |
8 |
8 |
3 |
24 |
Zysk Netto (mln) |
2 |
14 |
31 |
39 |
39 |
45 |
51 |
55 |
47 |
35 |
42 |
34 |
-269 |
-279 |
Zysk netto Δ r/r |
0.0% |
769.4% |
122.0% |
26.3% |
-0.7% |
16.0% |
13.1% |
8.5% |
-15.5% |
-24.4% |
18.4% |
-20.0% |
-902.8% |
3.7% |
Zysk netto (%) |
2.6% |
13.8% |
21.8% |
21.7% |
19.3% |
18.8% |
19.0% |
19.5% |
14.1% |
11.5% |
11.9% |
11.0% |
-43.6% |
-60.2% |
EPS |
0.0522 |
0.0748 |
0.17 |
0.21 |
0.21 |
0.24 |
0.21 |
0.23 |
0.19 |
0.14 |
0.15 |
0.12 |
-0.88 |
-0.92 |
EPS (rozwodnione) |
0.0522 |
0.0748 |
0.17 |
0.21 |
0.21 |
0.24 |
0.21 |
0.22 |
0.19 |
0.14 |
0.15 |
0.12 |
-0.88 |
-0.92 |
Ilośc akcji (mln) |
165 |
187 |
184 |
186 |
184 |
185 |
246 |
246 |
246 |
250 |
276 |
273 |
306 |
304 |
Ważona ilośc akcji (mln) |
165 |
187 |
184 |
186 |
184 |
185 |
246 |
249 |
246 |
250 |
276 |
273 |
306 |
304 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |