Leysen Jewellery Inc.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 11.13
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Leysen Jewellery Inc. - - -
Mediana / Leysen Jewellery Inc. - - -



Pozostałe spółki z branży Luxury Goods
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Innovation Medical Management Co., Ltd. 002173.SZ 981 -132.1 -70.5 4.2 Shenzhen
Guangdong Chj Industry Co.,Ltd. 002345.SZ 1,730 32.2 51.1 3.5 Shenzhen
Luk Fook Holdings (International) Limited 0590.HK 1,586 6.9 9.9 0.9 HKSE
Artini Holdings Limited 0789.HK 51 -31.0 28.0 2.9 HKSE
Zhejiang Ming Jewelry Co., Ltd. 002574.SZ 439 -26.1 -79.7 1.1 Shenzhen
Apollo Future Mobility Group Limited 0860.HK 99 -1.5 -0.5 0.4 HKSE
Emperor Watch & Jewellery Limited 0887.HK 351 5.2 10.0 0.5 HKSE
Shenyang Cuihua Gold and Silver Jewelry Co., Ltd. 002731.SZ 491 3.9 14.3 1.9 Shenzhen
Citychamp Watch & Jewellery Group Limited 0256.HK 233 42.1 -7.2 0.5 HKSE
Oriental Watch Holdings Limited 0398.HK 210 6.6 7.1 0.9 HKSE
Chow Tai Seng Jewellery Co., Ltd. 002867.SZ 1,945 12.7 15.4 2.1 Shenzhen
Dickson Concepts (International) Limited 0113.HK 337 13.1 10.3 0.8 HKSE
Chow Sang Sang Holdings International Limited 0116.HK 741 0.9 7.3 0.5 HKSE
FIYTA Precision Technology Co., Ltd. 000026.SZ 933 22.6 37.3 2.1 Shenzhen
Beijing Kingee Culture Development Co., Ltd. 002721.SZ 1,487 -1,110.8 -1,179.0 5.1 Shenzhen
The Swatch Group AG 0QM4.L 8,565 10.6 34.7 0.6 London Stock Exchange
Affluent Partners Holdings Limited 1466.HK 66 -137.9 -40.1 5.3 HKSE
Prada S.p.A. 1913.HK 16,462 6.1 16.7 3.2 HKSE
CSMall Group Limited 1815.HK 292 -132.0 -67.5 1.6 HKSE
Chow Tai Fook Jewellery Group Limited 1929.HK 17,278 10.5 30.3 5.4 HKSE
Hengdeli Holdings Limited 3389.HK 64 -30.1 -7.0 0.1 HKSE
Fitaihi Holding Group 4180.SR 262 46.8 84.4 2.1 Saudi
Taka Jewellery Holdings Limited 42L.SI 52 1.0 6.4 0.5 Stock Exchange of Singapore
L'azurde Company for Jewelry 4011.SR 204 11.7 -264.2 2.6 Saudi
Leysen Jewellery Inc. 603900.SS 516 -33.5 -28.0 2.0 Shanghai
EDP Corporation 7794.T 55 -4.8 -3.3 2.3 Tokyo
Nagahori Corporation 8139.T 167 19.0 59.6 1.9 Tokyo
NEW ART HOLDINGS Co., Ltd. 7638.T 164 4.2 10.8 2.2 Tokyo
Tsutsumi Jewelry Co.,Ltd. 7937.T 243 25.6 17.7 0.5 Tokyo
China National Gold Group Gold Jewellery Co.,Ltd. 600916.SS 1,914 17.4 23.3 1.8 Shanghai
Lao Feng Xiang Co., Ltd. 600612.SS 2,980 7.2 14.7 2.0 Shanghai
Rhythm Co.,Ltd. 7769.T 180 13.2 34.4 0.8 Tokyo
Beijing Caishikou Department Store Co.,Ltd. 605599.SS 1,821 14.0 17.1 3.0 Shanghai
Sac's Bar Holdings Inc. 9990.T 163 6.0 9.3 0.8 Tokyo
The Hour Glass Limited AGS.SI 981 6.6 8.9 1.4 Stock Exchange of Singapore
Brunello Cucinelli S.p.A. BC.MI 8,619 13.3 48.8 14.9 Milan
Bijou Brigitte modische Accessoires Aktiengesellschaft BIJ.DE 337 3.4 12.2 1.2 Frankfurt Stock Exchange
Aurora Design Public Company Limited AURA.BK 606 5.2 17.3 3.1 Thailand
Christian Dior SE CDI.PA 93,615 2.1 15.6 3.3 Paris
Compagnie Financière Richemont SA CFR.SW 109,913 17.0 18.9 1.2 Swiss Exchange
Burberry Group plc BRBY.L 6,170 24.5 -60.3 4.9 London Stock Exchange
Brilliant Earth Group, Inc. BRLT 142 18.1 -0.0 1.4 NASDAQ Global Market
Capri Holdings Limited CPRI 2,139 1.7 -1.8 5.8 New York Stock Exchange
S.T. Dupont S.A. DPT.PA 113 47.2 -88.2 3.6 Paris
Cettire Limited CTT.AX 86 37.9 54.4 3.1 Australian Securities Exchange
Ethos Limited ETHOSLTD.BO 847 34.6 68.7 6.7 Bombay Stock Exchange
D. P. Abhushan Limited DPABHUSHAN.NS 392 18.4 30.1 8.4 National Stock Exchange of India
Envela Corporation ELA 158 16.6 21.5 2.9 American Stock Exchange
Ethos Limited ETHOSLTD.NS 846 34.6 68.7 6.7 National Stock Exchange of India
Fossil Group, Inc. 7% Senior Notes due 2026 FOSLL 70 2.0 -1.1 0.6 NASDAQ Global Select
Goldiam International Limited GOLDIAM.BO 435 21.6 31.7 5.0 Bombay Stock Exchange
Fossil Group, Inc. FOSL 87 2.0 -1.1 0.6 NASDAQ Global Select
Goldiam International Limited GOLDIAM.NS 435 21.6 31.7 5.0 National Stock Exchange of India
Fope S.p.A. FPE.MI 240 10.4 33.7 5.5 Milan
PT Hartadinata Abadi Tbk HRTA.JK 169 -0.5 6.2 1.2 Jakarta Stock Exchange
Kering SA KER.PA 25,138 1.6 21.4 1.6 Paris
Kalyan Jewellers India Limited KALYANKJIL.BO 7,074 35.7 84.6 12.6 Bombay Stock Exchange
LVMH Moët Hennessy - Louis Vuitton, Société Européenne MC.PA 278,478 9.3 19.0 3.5 Paris
Laxmi Goldorna House Ltd LGHL.NS 185 59.8 110.7 26.4 National Stock Exchange of India
KDDL Limited KDDL.BO 407 10.5 37.0 3.8 Bombay Stock Exchange
Lovisa Holdings Limited LOV.AX 2,227 15.1 39.4 32.4 Australian Securities Exchange
Kalyan Jewellers India Limited KALYANKJIL.NS 7,077 35.7 84.6 12.6 National Stock Exchange of India
Lanvin Group Holdings Limited LANV 313 0.5 -1.4 -50.6 New York Stock Exchange
KDDL Limited KDDL.NS 406 10.5 37.0 3.8 National Stock Exchange of India
LVMH Moët Hennessy - Louis Vuitton, Société Européenne MOH.DE 279,812 8.6 19.0 3.5 Frankfurt Stock Exchange
Michael Hill International Limited MHJ.NZ 105 0.0 62.3 0.8 NZSE
Movado Group, Inc. MOV 260 11.3 21.7 0.7 New York Stock Exchange
Manoj Vaibhav Gems 'N' Jewellers Limited MVGJL.NS 128 4.1 11.6 1.6 National Stock Exchange of India
MYT Netherlands Parent B.V. MYTE 1,042 -45.1 -15.8 1.4 New York Stock Exchange
Michael Hill International Limited MHJ.AX 102 -0.1 62.8 0.8 Australian Securities Exchange
Motisons Jewellers Ltd MOTISONS.NS 245 29.4 50.1 5.2 National Stock Exchange of India
Pandora A/S PNDORA.CO 12,993 6.6 15.9 22.3 Copenhagen
Radhika Jeweltech Limited RADHIKAJWE.NS 121 11.2 18.2 3.2 National Stock Exchange of India
RBZ Jewellers Limited RBZJEWEL.NS 66 8.0 17.2 2.5 National Stock Exchange of India
PC Jeweller Limited PCJEWELLER.NS 1,279 18.5 14.0 1.3 National Stock Exchange of India
Radhika Jeweltech Limited RADHIKAJWE.BO 121 11.2 18.2 3.2 Bombay Stock Exchange
PC Jeweller Limited PCJEWELLER.BO 1,281 18.5 14.0 1.3 Bombay Stock Exchange
Kering SA PPX.DE 28,572 1.6 21.4 1.6 Frankfurt Stock Exchange
Hermès International Société en commandite par actions RMS.PA 286,938 36.8 53.3 14.2 Paris
Salvatore Ferragamo S.p.A. SFER.MI 1,005 3.4 -12.5 1.4 Milan
Signet Jewelers Limited SIG 3,459 3.8 83.9 2.0 New York Stock Exchange
Rajesh Exports Limited RAJESHEXPO.NS 701 20.7 97.7 0.4 National Stock Exchange of India
Sky Gold Limited SKYGOLD.BO 545 18.2 32.9 6.4 Bombay Stock Exchange
Renaissance Global Limited RGL.BO 151 4.6 15.2 0.8 Bombay Stock Exchange
Rajesh Exports Limited RAJESHEXPO.BO 701 20.7 97.7 0.4 Bombay Stock Exchange
Hermès International Société en commandite par actions RMS.VI 289,654 36.8 53.3 14.2 Vienna
Senco Gold Limited SENCO.BO 671 8.8 29.1 2.3 Bombay Stock Exchange
Renaissance Global Limited RGL.NS 151 4.6 15.2 0.8 National Stock Exchange of India
Sky Gold Limited SKYGOLD.NS 545 18.2 32.9 6.4 National Stock Exchange of India
The RealReal, Inc. REAL 601 8.2 -14.4 -1.7 NASDAQ Global Select
Senco Gold Limited SENCO.NS 671 8.8 29.1 2.3 National Stock Exchange of India
ValueMax Group Limited T6I.SI 437 -2.0 10.9 1.0 Stock Exchange of Singapore
Thangamayil Jewellery Limited THANGAMAYL.NS 691 24.0 49.4 5.3 National Stock Exchange of India
Tribhovandas Bhimji Zaveri Limited TBZ.BO 151 3.4 18.9 2.0 Bombay Stock Exchange
Titan Company Limited TITAN.BO 38,326 50.6 97.9 28.1 Bombay Stock Exchange
Tapestry, Inc. TPR 18,734 11.0 21.8 12.5 New York Stock Exchange
Tribhovandas Bhimji Zaveri Limited TBZ.NS 152 3.4 18.9 2.0 National Stock Exchange of India
Thangamayil Jewellery Limited THANGAMAYL.BO 691 24.0 49.4 5.3 Bombay Stock Exchange
Titan Company Limited TITAN.NS 38,332 50.6 97.9 28.1 National Stock Exchange of India
The Swatch Group AG UHRN.SW 8,668 10.6 34.7 0.6 Swiss Exchange
Watches of Switzerland Group plc WOSG.L 1,184 1.6 21.8 1.6 London Stock Exchange
The Swatch Group AG UHR.SW 8,561 10.6 34.7 0.6 Swiss Exchange
Vaibhav Global Limited VAIBHAVGBL.BO 464 12.5 26.2 3.0 Bombay Stock Exchange
Vaibhav Global Limited VAIBHAVGBL.NS 464 12.5 26.2 3.0 National Stock Exchange of India
Vivara Participações S.A. VIVA3.SA 1,187 5.9 8.7 2.5 São Paulo
Manoj Vaibhav Gems 'N' Jewellers Limited MVGJL.BO 128 4.1 11.6 1.6 Bombay Stock Exchange
Verite Co., Ltd. 9904.T 70 10.7 17.7 2.3 Tokyo