Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,838.00 | 4,976.00 | 5,881.00 | 6,780.00 |
| Przychód Δ r/r | 0.00% | 29.65% | 18.19% | 15.29% |
| Przychód (min) | 3,494.84 | 4,630.35 | 5,254.00 | 6,686.67 |
| Przychód (max) | 4,029.74 | 5,163.81 | 6,236.77 | 6,873.33 |
| EBITDA (średnia) | 645.84 | 837.34 | 989.63 | 1,140.91 |
| EBIT (średnia) | 435.45 | 564.56 | 667.24 | 769.24 |
| EBIT % | 11.35% | 11.35% | 11.35% | 11.35% |
| Zysk netto % | 12.18% | 11.94% | 11.74% | 11.69% |
| EPS (średnia) | 1.04 | 1.14 | 1.34 | 1.57 |
| Liczba analityków (Przychody) | 1 | 3 | 3 | 3 |
| Liczba analityków (EPS) | 1 | 3 | 3 | 3 |
| symbol | 603112.SS | 603112.SS | 603112.SS | 603112.SS |