Wall Street Experts
ver. ZuMIgo(08/25)
Shenzhen Hopewind Electric Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 432
EBIT TTM (mln): 414
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
352 |
425 |
728 |
952 |
808 |
878 |
1,181 |
1,786 |
2,339 |
2,104 |
2,809 |
3,729 |
3,733 |
Przychód Δ r/r |
0.0% |
20.8% |
71.2% |
30.8% |
-15.1% |
8.7% |
34.5% |
51.2% |
30.9% |
-10.0% |
33.5% |
32.7% |
0.1% |
Marża brutto |
62.1% |
54.5% |
58.9% |
55.8% |
55.4% |
57.5% |
45.0% |
36.4% |
35.9% |
35.4% |
30.3% |
35.2% |
37.9% |
EBIT (mln) |
127 |
88 |
210 |
308 |
223 |
251 |
107 |
201 |
398 |
291 |
297 |
572 |
528 |
EBIT Δ r/r |
0.0% |
-30.7% |
139.2% |
46.7% |
-27.7% |
12.7% |
-57.4% |
87.8% |
98.0% |
-26.9% |
2.2% |
92.5% |
-7.7% |
EBIT (%) |
36.0% |
20.7% |
28.9% |
32.4% |
27.6% |
28.6% |
9.1% |
11.3% |
17.0% |
13.8% |
10.6% |
15.3% |
14.1% |
Koszty finansowe (mln) |
2 |
0 |
0 |
1 |
4 |
4 |
0 |
1 |
3 |
15 |
24 |
34 |
48 |
EBITDA (mln) |
156 |
134 |
333 |
415 |
317 |
324 |
281 |
213 |
417 |
377 |
404 |
779 |
676 |
EBITDA(%) |
44.4% |
31.4% |
45.7% |
43.6% |
39.2% |
36.9% |
23.8% |
11.9% |
17.8% |
17.9% |
14.4% |
20.9% |
18.1% |
Podatek (mln) |
18 |
10 |
23 |
50 |
24 |
24 |
4 |
13 |
26 |
11 |
28 |
64 |
62 |
Zysk Netto (mln) |
125 |
126 |
245 |
332 |
262 |
233 |
54 |
66 |
267 |
280 |
267 |
502 |
441 |
Zysk netto Δ r/r |
0.0% |
1.0% |
93.7% |
35.9% |
-21.2% |
-11.2% |
-76.9% |
23.5% |
302.0% |
5.0% |
-4.7% |
88.2% |
-12.3% |
Zysk netto (%) |
35.5% |
29.7% |
33.6% |
34.9% |
32.4% |
26.5% |
4.5% |
3.7% |
11.4% |
13.3% |
9.5% |
13.5% |
11.8% |
EPS |
0.35 |
0.35 |
0.68 |
0.92 |
0.73 |
0.6 |
0.13 |
0.16 |
0.63 |
0.64 |
0.6 |
1.13 |
1.0 |
EPS (rozwodnione) |
0.35 |
0.35 |
0.68 |
0.92 |
0.73 |
0.6 |
0.13 |
0.16 |
0.61 |
0.63 |
0.6 |
1.13 |
1.0 |
Ilośc akcji (mln) |
360 |
360 |
360 |
361 |
359 |
388 |
413 |
420 |
423 |
437 |
442 |
444 |
441 |
Ważona ilośc akcji (mln) |
360 |
360 |
360 |
361 |
359 |
388 |
413 |
420 |
437 |
444 |
445 |
444 |
441 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |