Shenzhen Hopewind Electric Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 432
EBIT TTM (mln): 414
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 352 425 728 952 808 878 1,181 1,786 2,339 2,104 2,809 3,729 3,733
Przychód Δ r/r 0.0% 20.8% 71.2% 30.8% -15.1% 8.7% 34.5% 51.2% 30.9% -10.0% 33.5% 32.7% 0.1%
Marża brutto 62.1% 54.5% 58.9% 55.8% 55.4% 57.5% 45.0% 36.4% 35.9% 35.4% 30.3% 35.2% 37.9%
EBIT (mln) 127 88 210 308 223 251 107 201 398 291 297 572 528
EBIT Δ r/r 0.0% -30.7% 139.2% 46.7% -27.7% 12.7% -57.4% 87.8% 98.0% -26.9% 2.2% 92.5% -7.7%
EBIT (%) 36.0% 20.7% 28.9% 32.4% 27.6% 28.6% 9.1% 11.3% 17.0% 13.8% 10.6% 15.3% 14.1%
Koszty finansowe (mln) 2 0 0 1 4 4 0 1 3 15 24 34 48
EBITDA (mln) 156 134 333 415 317 324 281 213 417 377 404 779 676
EBITDA(%) 44.4% 31.4% 45.7% 43.6% 39.2% 36.9% 23.8% 11.9% 17.8% 17.9% 14.4% 20.9% 18.1%
Podatek (mln) 18 10 23 50 24 24 4 13 26 11 28 64 62
Zysk Netto (mln) 125 126 245 332 262 233 54 66 267 280 267 502 441
Zysk netto Δ r/r 0.0% 1.0% 93.7% 35.9% -21.2% -11.2% -76.9% 23.5% 302.0% 5.0% -4.7% 88.2% -12.3%
Zysk netto (%) 35.5% 29.7% 33.6% 34.9% 32.4% 26.5% 4.5% 3.7% 11.4% 13.3% 9.5% 13.5% 11.8%
EPS 0.35 0.35 0.68 0.92 0.73 0.6 0.13 0.16 0.63 0.64 0.6 1.13 1.0
EPS (rozwodnione) 0.35 0.35 0.68 0.92 0.73 0.6 0.13 0.16 0.61 0.63 0.6 1.13 1.0
Ilośc akcji (mln) 360 360 360 361 359 388 413 420 423 437 442 444 441
Ważona ilośc akcji (mln) 360 360 360 361 359 388 413 420 437 444 445 444 441
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY