index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,806 |
3,610 |
3,862 |
4,429 |
4,819 |
4,168 |
4,381 |
4,838 |
5,139 |
5,274 |
Przychód Δ r/r |
0.0% |
-5.2% |
7.0% |
14.7% |
8.8% |
-13.5% |
5.1% |
10.4% |
6.2% |
2.6% |
Marża brutto |
23.7% |
25.4% |
24.5% |
21.2% |
21.0% |
17.8% |
19.5% |
18.9% |
18.6% |
17.4% |
EBIT (mln) |
552 |
509 |
584 |
533 |
557 |
473 |
558 |
390 |
470 |
586 |
EBIT Δ r/r |
0.0% |
-7.9% |
14.8% |
-8.9% |
4.5% |
-15.1% |
18.0% |
-30.1% |
20.3% |
24.8% |
EBIT (%) |
14.5% |
14.1% |
15.1% |
12.0% |
11.6% |
11.3% |
12.7% |
8.1% |
9.1% |
11.1% |
Koszty finansowe (mln) |
0 |
4 |
0 |
1 |
2 |
1 |
2 |
3 |
5 |
3 |
EBITDA (mln) |
633 |
697 |
699 |
746 |
786 |
705 |
805 |
619 |
502 |
861 |
EBITDA(%) |
16.6% |
19.3% |
18.1% |
16.8% |
16.3% |
16.9% |
18.4% |
12.8% |
9.8% |
16.3% |
Podatek (mln) |
87 |
84 |
81 |
78 |
78 |
60 |
77 |
85 |
89 |
88 |
Zysk Netto (mln) |
487 |
438 |
470 |
427 |
451 |
414 |
489 |
492 |
525 |
489 |
Zysk netto Δ r/r |
0.0% |
-10.0% |
7.1% |
-9.0% |
5.6% |
-8.2% |
18.0% |
0.6% |
6.7% |
-6.8% |
Zysk netto (%) |
12.8% |
12.1% |
12.2% |
9.7% |
9.4% |
9.9% |
11.2% |
10.2% |
10.2% |
9.3% |
EPS |
0.61 |
0.55 |
0.59 |
0.53 |
0.51 |
0.47 |
0.55 |
0.55 |
0.59 |
0.55 |
EPS (rozwodnione) |
0.61 |
0.55 |
0.59 |
0.53 |
0.51 |
0.47 |
0.55 |
0.55 |
0.59 |
0.55 |
Ilośc akcji (mln) |
799 |
797 |
796 |
806 |
889 |
889 |
889 |
889 |
889 |
889 |
Ważona ilośc akcji (mln) |
799 |
797 |
796 |
806 |
889 |
889 |
889 |
889 |
889 |
889 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |