Prognozy (mln)
| Okres | 2027-12-31 | 2028-12-31 | 2029-12-31 | 2030-12-31 | 2031-12-31 |
| Przychód (średnia) | 21,871.00 | 23,510.10 | 21,828.00 | 22,744.00 | 24,608.00 |
| Przychód Δ r/r | 0.00% | 7.49% | -7.15% | 4.20% | 8.20% |
| Przychód (min) | 21,871.00 | 23,510.10 | 21,828.00 | 22,744.00 | 24,608.00 |
| Przychód (max) | 21,871.00 | 23,510.10 | 21,828.00 | 22,744.00 | 24,608.00 |
| EBITDA (średnia) | 7,075.75 | 7,606.04 | 7,061.84 | 7,358.19 | 7,961.23 |
| EBIT (średnia) | 4,204.39 | 4,519.48 | 4,196.13 | 4,372.21 | 4,730.54 |
| EBIT % | 19.22% | 19.22% | 19.22% | 19.22% | 19.22% |
| Zysk netto % | 19.71% | 21.66% | 18.25% | 22.39% | 22.29% |
| EPS (średnia) | 0.22 | 0.26 | 0.20 | 0.26 | 0.28 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 601018.SS | 601018.SS | 601018.SS | 601018.SS | 601018.SS |