Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 58,966.00 | 62,105.00 | 64,780.00 | 67,640.00 |
| Przychód Δ r/r | 0.00% | 5.32% | 4.31% | 4.41% |
| Przychód (min) | 54,672.43 | 58,427.89 | 57,751.51 | 65,417.00 |
| Przychód (max) | 61,833.09 | 65,782.11 | 71,808.49 | 69,863.00 |
| EBITDA (średnia) | 1,485.03 | 1,564.08 | 1,631.45 | 1,703.48 |
| EBIT (średnia) | 1,469.74 | 1,547.98 | 1,614.65 | 1,685.94 |
| EBIT % | 2.49% | 2.49% | 2.49% | 2.49% |
| Zysk netto % | 1.78% | 1.58% | 1.70% | 1.58% |
| EPS (średnia) | 0.63 | 0.62 | 0.66 | 0.64 |
| Liczba analityków (Przychody) | 4 | 1 | 2 | 1 |
| Liczba analityków (EPS) | 6 | 3 | 2 | 1 |
| symbol | 600916.SS | 600916.SS | 600916.SS | 600916.SS |