Wall Street Experts
ver. ZuMIgo(08/25)
Jonjee Hi-tech Industrial & Commercial Holding Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 092
EBIT TTM (mln): 3 692
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
643 |
760 |
836 |
822 |
715 |
867 |
759 |
852 |
1,047 |
967 |
960 |
1,278 |
1,735 |
1,754 |
2,318 |
3,609 |
4,166 |
4,675 |
5,123 |
5,116 |
5,341 |
5,078 |
5,519 |
Przychód Δ r/r |
0.0% |
18.4% |
10.0% |
-1.7% |
-13.1% |
21.3% |
-12.5% |
12.3% |
23.0% |
-7.7% |
-0.7% |
33.2% |
35.8% |
1.1% |
32.1% |
55.7% |
15.4% |
12.2% |
9.6% |
-0.2% |
4.4% |
-4.9% |
8.7% |
Marża brutto |
28.1% |
29.7% |
26.8% |
25.2% |
27.4% |
24.7% |
26.4% |
26.2% |
27.6% |
23.0% |
27.3% |
29.1% |
27.9% |
28.5% |
31.3% |
39.3% |
39.1% |
39.5% |
38.3% |
34.9% |
31.7% |
31.2% |
39.8% |
EBIT (mln) |
88 |
158 |
86 |
16 |
38 |
47 |
44 |
52 |
106 |
75 |
58 |
102 |
140 |
118 |
254 |
611 |
799 |
931 |
1,169 |
877 |
669 |
596 |
1,147 |
EBIT Δ r/r |
0.0% |
79.8% |
-45.6% |
-81.3% |
135.0% |
24.7% |
-7.1% |
17.6% |
105.4% |
-29.6% |
-21.8% |
75.5% |
36.5% |
-15.7% |
115.9% |
140.3% |
30.7% |
16.6% |
25.5% |
-24.9% |
-23.7% |
-11.0% |
92.4% |
EBIT (%) |
13.7% |
20.8% |
10.3% |
2.0% |
5.3% |
5.4% |
5.8% |
6.1% |
10.1% |
7.7% |
6.1% |
8.0% |
8.0% |
6.7% |
11.0% |
16.9% |
19.2% |
19.9% |
22.8% |
17.2% |
12.5% |
11.7% |
20.8% |
Koszty finansowe (mln) |
48 |
37 |
51 |
53 |
42 |
34 |
34 |
32 |
22 |
33 |
20 |
24 |
26 |
41 |
33 |
61 |
57 |
51 |
10 |
20 |
-2 |
3 |
10 |
EBITDA (mln) |
120 |
232 |
158 |
111 |
125 |
123 |
110 |
118 |
151 |
177 |
143 |
193 |
234 |
255 |
368 |
818 |
973 |
1,115 |
1,187 |
1,053 |
-303 |
772 |
1,332 |
EBITDA(%) |
18.6% |
30.5% |
18.9% |
13.6% |
17.5% |
14.1% |
14.6% |
13.8% |
14.4% |
18.4% |
14.9% |
15.1% |
13.5% |
14.5% |
15.9% |
22.7% |
23.4% |
23.8% |
23.2% |
20.6% |
-5.7% |
15.2% |
24.1% |
Podatek (mln) |
12 |
20 |
10 |
7 |
9 |
11 |
9 |
12 |
20 |
19 |
15 |
20 |
28 |
23 |
42 |
98 |
111 |
137 |
159 |
92 |
80 |
65 |
181 |
Zysk Netto (mln) |
105 |
134 |
65 |
11 |
21 |
22 |
27 |
36 |
74 |
80 |
69 |
98 |
130 |
126 |
213 |
453 |
607 |
718 |
890 |
742 |
-555 |
1,697 |
893 |
Zysk netto Δ r/r |
0.0% |
27.3% |
-51.6% |
-83.1% |
90.4% |
4.8% |
23.8% |
33.7% |
103.8% |
7.8% |
-13.9% |
43.1% |
32.8% |
-3.7% |
69.3% |
113.0% |
34.0% |
18.2% |
24.0% |
-16.6% |
-174.7% |
-406.0% |
-47.4% |
Zysk netto (%) |
16.4% |
17.6% |
7.8% |
1.3% |
2.9% |
2.5% |
3.6% |
4.3% |
7.1% |
8.3% |
7.2% |
7.7% |
7.5% |
7.2% |
9.2% |
12.6% |
14.6% |
15.4% |
17.4% |
14.5% |
-10.4% |
33.4% |
16.2% |
EPS |
0.1 |
0.0694 |
0.0624 |
0.0106 |
0.0201 |
0.0211 |
0.0261 |
0.0364 |
0.0929 |
0.1 |
0.0862 |
0.12 |
0.16 |
0.16 |
0.27 |
0.57 |
0.76 |
0.9 |
1.12 |
0.94 |
-0.72 |
2.2 |
1.14 |
EPS (rozwodnione) |
0.1 |
0.0694 |
0.0624 |
0.0106 |
0.0201 |
0.0211 |
0.0261 |
0.0364 |
0.0929 |
0.1 |
0.0862 |
0.12 |
0.16 |
0.16 |
0.27 |
0.57 |
0.76 |
0.9 |
1.12 |
0.94 |
-0.72 |
2.2 |
1.14 |
Ilośc akcji (mln) |
814 |
814 |
814 |
814 |
814 |
814 |
814 |
872 |
796 |
797 |
796 |
797 |
797 |
797 |
797 |
797 |
797 |
797 |
797 |
787 |
771 |
771 |
781 |
Ważona ilośc akcji (mln) |
814 |
814 |
814 |
814 |
814 |
814 |
814 |
872 |
796 |
797 |
796 |
797 |
797 |
797 |
797 |
797 |
797 |
797 |
797 |
787 |
771 |
771 |
781 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |