Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 148,900.66 | 141,066.66 | 147,320.67 | 155,742.29 |
| Przychód Δ r/r | 0.00% | -5.26% | 4.43% | 5.72% |
| Przychód (min) | 138,659.59 | 135,593.47 | 135,911.89 | 154,274.39 |
| Przychód (max) | 158,022.56 | 144,223.20 | 162,196.86 | 157,210.20 |
| EBITDA (średnia) | 19,364.06 | 18,345.27 | 19,158.58 | 20,253.79 |
| EBIT (średnia) | 15,216.53 | 14,415.95 | 15,055.07 | 15,915.69 |
| EBIT % | 10.22% | 10.22% | 10.22% | 10.22% |
| Zysk netto % | 3.80% | 3.65% | 3.92% | 4.18% |
| EPS (średnia) | 1.83 | 1.66 | 1.81 | 2.05 |
| Liczba analityków (Przychody) | 10 | 5 | 8 | 8 |
| Liczba analityków (EPS) | 14 | 10 | 8 | 8 |
| symbol | 600803.SS | 600803.SS | 600803.SS | 600803.SS |