Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 30,460.00 | 28,477.98 | 29,092.77 | 29,418.63 |
| Przychód Δ r/r | 0.00% | -6.51% | 2.16% | 1.12% |
| Przychód (min) | 29,462.52 | 27,605.71 | 27,380.19 | 28,860.30 |
| Przychód (max) | 31,009.41 | 29,296.91 | 30,700.61 | 29,976.97 |
| EBITDA (średnia) | 6,926.24 | 6,475.55 | 6,615.35 | 6,689.45 |
| EBIT (średnia) | 3,481.82 | 3,255.26 | 3,325.53 | 3,362.78 |
| EBIT % | 11.43% | 11.43% | 11.43% | 11.43% |
| Zysk netto % | 13.22% | 14.85% | 14.51% | 15.21% |
| EPS (średnia) | 0.82 | 0.83 | 0.86 | 0.90 |
| Liczba analityków (Przychody) | 4 | 1 | 5 | 5 |
| Liczba analityków (EPS) | 3 | 4 | 5 | 5 |
| symbol | 600642.SS | 600642.SS | 600642.SS | 600642.SS |