Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 12,967.30 | 13,429.78 | 15,241.00 | 16,896.83 |
| Przychód Δ r/r | 0.00% | 3.57% | 13.49% | 10.86% |
| Przychód (min) | 11,884.59 | 13,197.46 | 14,316.15 | 16,659.55 |
| Przychód (max) | 13,437.89 | 13,839.98 | 16,238.51 | 17,134.11 |
| EBITDA (średnia) | 1,234.29 | 1,278.31 | 1,450.71 | 1,608.32 |
| EBIT (średnia) | 695.62 | 720.42 | 817.58 | 906.41 |
| EBIT % | 5.36% | 5.36% | 5.36% | 5.36% |
| Zysk netto % | 8.90% | 9.37% | 10.14% | 10.20% |
| EPS (średnia) | 0.86 | 0.95 | 1.16 | 1.32 |
| Liczba analityków (Przychody) | 9 | 7 | 9 | 8 |
| Liczba analityków (EPS) | 10 | 9 | 9 | 8 |
| symbol | 600312.SS | 600312.SS | 600312.SS | 600312.SS |