Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 9,934.87 | 11,728.00 | 13,039.00 | 14,383.00 |
| Przychód Δ r/r | 0.00% | 18.05% | 11.18% | 10.31% |
| Przychód (min) | 9,934.87 | 11,728.00 | 13,039.00 | 14,383.00 |
| Przychód (max) | 9,934.87 | 11,728.00 | 13,039.00 | 14,383.00 |
| EBITDA (średnia) | 1,552.01 | 1,832.13 | 2,036.93 | 2,246.89 |
| EBIT (średnia) | 659.77 | 778.86 | 865.92 | 955.17 |
| EBIT % | 6.64% | 6.64% | 6.64% | 6.64% |
| Zysk netto % | 5.06% | 5.82% | 6.21% | 6.67% |
| EPS (średnia) | 0.43 | 0.59 | 0.70 | 0.83 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 600267.SS | 600267.SS | 600267.SS | 600267.SS |