Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 701,093.34 | 702,801.40 | 718,657.80 | 734,762.20 |
| Przychód Δ r/r | 0.00% | 0.24% | 2.26% | 2.24% |
| Przychód (min) | 680,167.98 | 674,772.31 | 662,667.43 | 727,026.40 |
| Przychód (max) | 721,650.31 | 729,326.07 | 747,701.40 | 742,498.00 |
| EBITDA (średnia) | 14,904.61 | 14,940.92 | 15,278.01 | 15,620.38 |
| EBIT (średnia) | 14,462.63 | 14,497.86 | 14,824.96 | 15,157.17 |
| EBIT % | 2.06% | 2.06% | 2.06% | 2.06% |
| Zysk netto % | 0.46% | 0.44% | 0.52% | 0.57% |
| EPS (średnia) | 1.12 | 0.95 | 1.14 | 1.31 |
| Liczba analityków (Przychody) | 4 | 6 | 6 | 5 |
| Liczba analityków (EPS) | 1 | 5 | 6 | 5 |
| symbol | 600153.SS | 600153.SS | 600153.SS | 600153.SS |