Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 52,934.77 | 66,707.25 | 73,533.25 | 80,214.00 |
| Przychód Δ r/r | 0.00% | 26.02% | 10.23% | 9.09% |
| Przychód (min) | 48,511.88 | 61,417.10 | 64,637.84 | 72,081.45 |
| Przychód (max) | 56,372.60 | 76,864.62 | 90,784.52 | 95,928.13 |
| EBITDA (średnia) | 5,609.10 | 7,068.46 | 7,791.76 | 8,499.67 |
| EBIT (średnia) | 3,759.79 | 4,738.00 | 5,222.83 | 5,697.35 |
| EBIT % | 7.10% | 7.10% | 7.10% | 7.10% |
| Zysk netto % | 1.95% | 2.15% | 2.58% | 2.88% |
| EPS (średnia) | 0.33 | 0.53 | 0.69 | 0.85 |
| Liczba analityków (Przychody) | 3 | 4 | 4 | 4 |
| Liczba analityków (EPS) | 1 | 2 | 4 | 4 |
| symbol | 600143.SS | 600143.SS | 600143.SS | 600143.SS |