Sichuan Mingxing Electric Power Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 207 243 248 325 409 548 547 638 519 570 772 841 808 908 1,081 1,245 1,268 1,384 1,513 1,600 1,608 1,668 1,928 2,377 2,666 2,842
Przychód Δ r/r 0.0% 17.7% 2.0% 31.1% 25.6% 33.9% -0.1% 16.6% -18.6% 9.7% 35.5% 9.0% -3.9% 12.4% 19.0% 15.2% 1.9% 9.1% 9.4% 5.7% 0.5% 3.8% 15.6% 23.3% 12.2% 6.6%
Marża brutto 49.7% 48.6% 54.4% 52.5% 48.1% 39.2% 41.3% 36.8% 35.1% 40.4% 30.7% 27.6% 30.5% 26.1% 20.0% 19.5% 17.0% 15.7% 14.0% 14.1% 11.7% 8.9% 11.4% 11.6% 11.1% 11.2%
EBIT (mln) 92 96 85 93 128 110 -216 -124 81 80 104 140 248 111 189 95 88 84 111 119 122 92 153 187 220 217
EBIT Δ r/r 0.0% 4.2% -11.2% 9.3% 37.6% -14.5% -296.9% -42.8% -165.8% -1.6% 29.8% 35.1% 77.0% -55.2% 69.9% -49.7% -7.1% -4.5% 30.9% 8.0% 2.5% -24.8% 66.7% 21.6% 17.9% -1.3%
EBIT (%) 44.6% 39.5% 34.4% 28.7% 31.4% 20.0% -39.5% -19.4% 15.7% 14.0% 13.5% 16.7% 30.7% 12.3% 17.5% 7.6% 7.0% 6.1% 7.3% 7.5% 7.6% 5.5% 8.0% 7.8% 8.2% 7.6%
Koszty finansowe (mln) -2 1 11 3 6 33 31 31 25 25 11 14 8 12 8 7 6 5 1 0 0 1 2 4 3 5
EBITDA (mln) 77 110 121 133 180 200 -232 -98 206 223 307 249 317 212 336 227 216 219 229 306 310 267 320 365 372 396
EBITDA(%) 37.1% 45.3% 48.9% 40.9% 44.1% 36.5% -42.5% -15.4% 39.7% 39.1% 39.8% 29.6% 39.3% 23.4% 31.1% 18.2% 17.1% 15.8% 15.1% 19.2% 19.3% 16.0% 16.6% 15.3% 13.9% 13.9%
Podatek (mln) 14 14 7 15 22 24 18 9 33 2 23 17 36 22 35 21 16 12 14 22 15 14 27 27 36 11
Zysk Netto (mln) 83 82 78 79 103 84 -310 -202 89 91 171 153 220 110 165 97 89 84 98 102 100 70 123 159 179 209
Zysk netto Δ r/r 0.0% -1.7% -4.1% 0.5% 31.1% -18.5% -468.8% -35.0% -144.1% 1.9% 89.0% -10.4% 43.9% -49.9% 49.1% -40.8% -8.6% -6.2% 17.4% 3.7% -2.1% -29.8% 76.1% 29.1% 12.7% 16.7%
Zysk netto (%) 40.2% 33.5% 31.6% 24.2% 25.3% 15.4% -56.7% -31.6% 17.1% 15.9% 22.2% 18.2% 27.3% 12.2% 15.2% 7.8% 7.0% 6.0% 6.5% 6.4% 6.2% 4.2% 6.4% 6.7% 6.7% 7.4%
EPS 0.31 0.3 0.25 0.25 0.33 0.24 -0.73 -0.58 0.21 0.22 0.41 0.36 0.52 0.26 0.39 0.23 0.21 0.2 0.23 0.24 0.24 0.17 0.29 0.38 0.43 0.38
EPS (rozwodnione) 0.31 0.3 0.25 0.25 0.33 0.24 -0.73 -0.58 0.21 0.22 0.41 0.36 0.52 0.26 0.39 0.23 0.21 0.2 0.23 0.24 0.24 0.17 0.29 0.38 0.43 0.38
Ilośc akcji (mln) 428 428 428 428 428 428 428 346 425 420 420 424 422 422 420 422 421 418 421 421 421 421 421 421 421 548
Ważona ilośc akcji (mln) 428 428 428 428 428 428 428 346 425 420 420 424 422 422 420 422 429 418 425 421 421 421 421 421 421 548
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY