Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 1998-12-31 00:00:00 | 1999-12-31 00:00:00 | 2000-12-31 00:00:00 | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 881 | 1 059 | 1 177 | 351 | 522 | 759 | 799 | 1 029 | 1 002 | 1 919 | 3 360 | 2 756 | 2 954 | 3 064 | 2 788 | 3 135 | 3 431 | 3 567 | 3 404 | 3 593 | 3 534 | 2 916 | 3 146 | 2 811 | 2 796 | 2 934 | 3 087 |
| Aktywa trwałe (mln) | 742 | 788 | 914 | 244 | 246 | 247 | 216 | 208 | 274 | 581 | 535 | 468 | 556 | 473 | 161 | 142 | 139 | 138 | 134 | 100 | 108 | 156 | 201 | 146 | 343 | 492 | 509 |
| Rzeczowe aktywa trwałe netto | 734 | 780 | 808 | 66 | 72 | 95 | 107 | 103 | 159 | 77 | 64 | 62 | 60 | 48 | 46 | 44 | 42 | 41 | 39 | 4 | 4 | 4 | 3 | 1 | 1 | 1 | 1 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 178 | 174 | 150 | 107 | 102 | 100 | 98 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Wartość firmy i wartości niematerialne i prawne | 0 | 0 | 0 | 178 | 174 | 150 | 107 | 102 | 100 | 99 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Należności netto | 104 | 66 | 67 | 0 | 40 | 27 | 59 | 83 | 71 | 249 | 681 | 95 | 58 | 67 | 18 | 7 | 7 | 9 | 7 | 26 | 9 | 29 | 481 | 173 | 163 | 172 | 165 |
| Inwestycje długoterminowe | 4 | (42) | 91 | 0 | 0 | (29) | (25) | (27) | (17) | 0 | 209 | 89 | (42) | (43) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 110 | 100 | 296 | 157 | 157 |
| Aktywa obrotowe | 139 | 271 | 263 | 107 | 276 | 512 | 582 | 821 | 728 | 1 338 | 2 824 | 2 288 | 2 398 | 2 591 | 2 628 | 2 993 | 3 292 | 3 429 | 3 270 | 3 492 | 3 426 | 2 760 | 2 945 | 2 665 | 2 453 | 2 442 | 2 578 |
| Środki pieniężne i Inwestycje | 25 | 95 | 94 | 27 | 136 | 154 | 131 | 208 | 236 | 934 | 907 | 791 | 712 | 991 | 503 | 308 | 261 | 473 | 188 | 459 | 545 | 84 | 212 | 306 | 156 | 290 | 493 |
| Zapasy | 41 | 75 | 55 | 79 | 107 | 332 | 399 | 547 | 422 | 160 | 1 237 | 1 403 | 1 633 | 1 462 | 2 109 | 2 681 | 2 973 | 2 940 | 3 055 | 3 009 | 2 870 | 2 646 | 2 252 | 2 186 | 2 125 | 1 977 | 1 917 |
| Inwestycje krótkoterminowe | 2 | 46 | 14 | 0 | 10 | 30 | 27 | 30 | 30 | 0 | 2 | 91 | 43 | 44 | 46 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (246) | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 23 | 48 | 81 | 27 | 126 | 124 | 105 | 178 | 205 | 934 | 906 | 699 | 669 | 947 | 457 | 259 | 261 | 473 | 188 | 459 | 545 | 84 | 212 | 306 | 156 | 290 | 493 |
| Należności krótkoterminowe | 64 | 147 | 213 | 0 | 12 | 198 | 131 | 220 | 97 | 37 | 314 | 268 | 340 | 274 | 234 | 329 | 444 | 220 | 268 | 224 | 193 | 132 | 78 | 54 | 53 | 51 | 45 |
| Dług krótkoterminowy | 85 | 111 | 291 | 0 | 30 | 40 | 60 | 150 | 78 | 140 | 510 | 150 | 450 | 330 | 608 | 545 | 588 | 541 | 732 | 907 | 1 017 | 616 | 694 | 635 | 618 | 643 | 849 |
| Zobowiązania krótkoterminowe | 179 | 307 | 559 | 27 | 74 | 264 | 231 | 420 | 242 | 317 | 1 052 | 479 | 1 012 | 1 083 | 963 | 1 078 | 1 384 | 1 358 | 1 143 | 1 640 | 1 495 | 916 | 1 107 | 915 | 930 | 1 028 | 1 207 |
| Rozliczenia międzyokresowe | 23 | 20 | 27 | 0 | 0 | 15 | 25 | 36 | 53 | 121 | 88 | 52 | 195 | 418 | 116 | 169 | 139 | 126 | 143 | 508 | 135 | 166 | 335 | 223 | 23 | 0 | 0 |
| Zobowiązania długoterminowe | 176 | 232 | 189 | 0 | 100 | 76 | 100 | 102 | 184 | 89 | 701 | 600 | 263 | 327 | 161 | 352 | 301 | 454 | 586 | 264 | 343 | 289 | 295 | 149 | 108 | 136 | 103 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | (0) | (295) | 0 | 0 | (143) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 287 | 136 | 31 | 0 | 119 |
| Zobowiązania ogółem | 355 | 540 | 748 | 27 | 174 | 340 | 331 | 521 | 426 | 406 | 1 753 | 1 080 | 1 275 | 1 410 | 1 124 | 1 430 | 1 686 | 1 811 | 1 730 | 1 904 | 1 838 | 1 206 | 1 402 | 1 063 | 1 038 | 1 164 | 1 311 |
| Kapitał własny | 500 | 494 | 404 | 324 | 347 | 399 | 442 | 486 | 548 | 1 499 | 1 602 | 1 675 | 1 678 | 1 654 | 1 664 | 1 705 | 1 746 | 1 756 | 1 674 | 1 688 | 1 696 | 1 711 | 1 744 | 1 747 | 1 758 | 1 770 | 1 776 |
| Udziały mniejszościowe | 25 | 25 | 25 | 0 | 1 | 20 | 25 | 22 | 28 | 14 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 881 | 1 059 | 1 177 | 351 | 522 | 759 | 799 | 1 029 | 1 002 | 1 919 | 3 360 | 2 756 | 2 954 | 3 064 | 2 788 | 3 135 | 3 431 | 3 567 | 3 404 | 3 593 | 3 534 | 2 916 | 3 146 | 2 811 | 2 796 | 2 934 | 3 087 |
| Inwestycje | 7 | 5 | 105 | 0 | 10 | 1 | 2 | 3 | 13 | 68 | 210 | 180 | 1 | 1 | 46 | 48 | 0 | 0 | 0 | 0 | 0 | 114 | 110 | 100 | 50 | 157 | 157 |
| Dług (mln) | 259 | 343 | 480 | 0 | 130 | 116 | 160 | 250 | 248 | 220 | 1 210 | 750 | 712 | 655 | 763 | 890 | 882 | 988 | 1 309 | 1 107 | 1 017 | 616 | 694 | 635 | 688 | 792 | 1 015 |
| Dług netto | 237 | 295 | 399 | (27) | 4 | (8) | 56 | 72 | 43 | (714) | 304 | 51 | 43 | (292) | 306 | 630 | 622 | 515 | 1 121 | 648 | 472 | 532 | 482 | 329 | 532 | 405 | 391 |
| Ticker | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS | 600082.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |