Tianjin Hi-Tech Development Co.,Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 1998-12-31 00:00:00 1999-12-31 00:00:00 2000-12-31 00:00:00 2001-12-31 00:00:00 2002-12-31 00:00:00 2003-12-31 00:00:00 2004-12-31 00:00:00 2005-12-31 00:00:00 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 760 533 434 536 122 247 431 591 574 836 691 812 843 1 176 839 870 921 684 701 512 781 678 458 912 493 461 338
Przychód Δ okr/okr 0.0% -29.9% -18.6% 23.6% -77.3% 102.7% 74.6% 36.9% -2.8% 45.5% -17.3% 17.6% 3.8% 39.5% -28.7% 3.7% 5.9% -25.8% 2.5% -26.9% 52.6% -13.3% -32.4% 99.0% -45.9% -6.5% -26.8%
Marża brutto 8.7% 8.8% 7.6% 4.5% 49.4% 39.2% 27.5% 19.2% 22.4% 16.1% 25.1% 12.3% 14.4% 14.5% 14.0% 16.5% 18.8% 9.8% 3.1% 7.7% 20.9% 23.9% 9.0% 12.4% 21.0% 27.4% 48.8%
EBIT (mln) 24 3 -91 -79 41 76 72 61 65 163 130 96 85 54 54 53 39 -21 -80 -6 6 106 133 72 70 17 29
EBIT Δ okr/okr 0.0% -86.2% -2835.6% -12.5% -152.0% 84.9% -5.7% -16.0% 7.1% 150.7% -20.0% -26.2% -11.7% -36.5% 1.0% -3.4% -25.4% -153.1% 286.3% -92.6% -202.8% 1634.3% 25.2% -45.5% -2.8% -76.5% 77.5%
EBIT (%) 3.2% 0.6% -20.9% -14.8% 33.9% 31.0% 16.7% 10.3% 11.3% 19.5% 18.8% 11.8% 10.1% 4.6% 6.5% 6.0% 4.3% -3.0% -11.5% -1.2% 0.8% 15.7% 29.0% 7.9% 14.3% 3.6% 8.7%
Koszty finansowe (mln) 1 6 27 34 1 2 1 5 4 13 23 4 10 21 22 21 35 47 68 76 88 83 78 67 53 58 58
EBITDA (mln) 23 -2 -37 -37 49 87 90 84 92 193 216 66 112 140 84 79 95 64 -6 17 106 109 137 77 74 83 96
EBITDA(%) 3.0% -0.3% -8.5% -6.9% 40.3% 35.2% 20.8% 14.3% 15.9% 23.0% 31.2% 8.1% 13.3% 11.9% 10.0% 9.0% 10.3% 9.3% -0.9% 3.3% 13.5% 16.1% 29.9% 8.4% 15.0% 18.1% 28.6%
Podatek (mln) 4 1 0 0 14 27 28 23 25 61 44 34 25 32 16 14 14 1 0 -3 -0 9 11 5 6 4 20
Zysk Netto (mln) 21 2 -92 -83 28 51 50 50 56 106 137 91 67 82 43 40 41 10 -82 14 15 15 33 10 10 13 10
Zysk netto Δ okr/okr 0.0% -88.9% -4112.4% -9.6% -133.3% 84.3% -1.6% 0.3% 10.7% 90.6% 29.0% -33.7% -26.7% 22.6% -47.8% -5.2% 0.6% -74.5% -890.5% -117.4% 2.7% 2.2% 120.5% -69.5% 1.0% 24.8% -24.5%
Zysk netto (%) 2.7% 0.4% -21.2% -15.5% 22.8% 20.7% 11.7% 8.5% 9.7% 12.7% 19.9% 11.2% 7.9% 7.0% 5.1% 4.7% 4.4% 1.5% -11.7% 2.8% 1.9% 2.2% 7.2% 1.1% 2.1% 2.8% 2.8%
EPS 0.0222 0.0043 -0.17 -0.16 0.0517 0.0954 0.0938 0.0941 0.11 0.19 0.21 0.14 0.1 0.13 0.07 0.0627 0.0631 0.0161 -0.13 0.0221 0.0227 0.0232 0.0511 0.0156 0.0157 0.0196 0.0148
EPS (rozwodnione) 0.0222 0.0043 -0.17 -0.16 0.0517 0.0954 0.0938 0.0941 0.11 0.19 0.21 0.14 0.1 0.13 0.07 0.0627 0.0631 0.0161 -0.13 0.0221 0.0227 0.0232 0.0511 0.0156 0.0157 0.0196 0.0148
Ilośc akcji (mln) 534 534 534 534 534 534 534 534 536 560 654 643 666 629 610 646 646 645 646 646 646 646 646 646 646 647 647
Ważona ilośc akcji (mln) 534 534 534 534 534 534 534 534 536 560 654 643 666 629 610 646 646 645 646 646 646 646 646 646 646 647 647
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY