Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 28,642 | 30,075 | 30,669 | 36,602 | 39,932 |
| Przychód Δ r/r | 0.0% | inf% | 5.0% | 2.0% | 19.3% | 9.1% |
| Marża brutto | 0.0% | 23.3% | 24.6% | 23.4% | 23.4% | 24.1% |
| EBIT (mln) | 0 | 1,315 | 1,639 | 1,072 | 1,966 | 2,657 |
| EBIT Δ r/r | 0.0% | inf% | 24.6% | -34.6% | 83.4% | 35.1% |
| EBIT (%) | 0.0% | 4.6% | 5.4% | 3.5% | 5.4% | 6.7% |
| Koszty finansowe (mln) | 0 | 11 | 8 | 6 | 4 | 5 |
| EBITDA (mln) | 0 | 1,926 | 2,225 | 1,707 | 2,622 | 3,281 |
| EBITDA(%) | 0.0% | 6.7% | 7.4% | 5.6% | 7.2% | 8.2% |
| Podatek (mln) | 0 | 486 | 638 | 469 | 616 | 922 |
| Zysk Netto (mln) | 0 | 931 | 1,118 | 803 | 1,519 | 1,807 |
| Zysk netto Δ r/r | 0.0% | inf% | 20.0% | -28.1% | 89.1% | 19.0% |
| Zysk netto (%) | 0.0% | 3.3% | 3.7% | 2.6% | 4.2% | 4.5% |
| EPS | 145.99 | 147.76 | 177.34 | 127.44 | 0.0 | 287.78 |
| EPS (rozwodnione) | 145.99 | 147.76 | 177.34 | 127.44 | 0.0 | 287.78 |
| Ilośc akcji (mln) | 6 | 6 | 6 | 6 | 0 | 6 |
| Ważona ilośc akcji (mln) | 6 | 6 | 6 | 6 | 0 | 6 |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY |