Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 105,919.45 | 109,080.27 | 116,615.76 | 124,761.59 |
| Przychód Δ r/r | 0.00% | 2.98% | 6.91% | 6.99% |
| Przychód (min) | 105,919.45 | 109,080.27 | 116,615.76 | 124,761.59 |
| Przychód (max) | 105,919.45 | 109,080.27 | 116,615.76 | 124,761.59 |
| EBITDA (średnia) | 8,229.22 | 8,474.80 | 9,060.25 | 9,693.13 |
| EBIT (średnia) | -1,095.51 | -1,128.20 | -1,206.14 | -1,290.39 |
| EBIT % | -1.03% | -1.03% | -1.03% | -1.03% |
| Zysk netto % | 2.63% | 1.62% | 1.68% | 1.71% |
| EPS (średnia) | 12.43 | 7.88 | 8.72 | 9.52 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 5903.TWO | 5903.TWO | 5903.TWO | 5903.TWO |