Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 317,500.00 | 500,500.00 | 520,000.00 | 543,666.67 | 570,000.00 |
| Przychód Δ r/r | 0.00% | 57.64% | 3.90% | 4.55% | 4.84% |
| Przychód (min) | 315,000.00 | 500,000.00 | 517,996.15 | 532,268.00 | 562,791.57 |
| Przychód (max) | 320,000.00 | 501,000.00 | 522,003.85 | 555,065.33 | 577,208.43 |
| EBITDA (średnia) | 30,843.53 | 48,621.06 | 50,515.38 | 52,814.48 | 55,372.63 |
| EBIT (średnia) | 27,148.55 | 42,796.38 | 44,463.77 | 46,487.44 | 48,739.13 |
| EBIT % | 8.55% | 8.55% | 8.55% | 8.55% | 8.55% |
| Zysk netto % | 3.47% | 3.30% | 4.77% | 4.72% | 4.53% |
| EPS (średnia) | 127.90 | 191.90 | 288.40 | 297.97 | 300.10 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 2 | 2 | 2 | 1 |
| symbol | 5857.T | 5857.T | 5857.T | 5857.T | 5857.T |