Mitsui Mining & Smelting Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 394,722 423,707 373,442 378,608 393,928 438,143 503,370 591,518 595,463 427,191 392,364 446,487 431,058 417,219 441,046 473,274 450,553 436,330 519,215 497,701 473,109 522,936 633,346 651,965 646,697 712,344
Przychód Δ r/r 0.0% 7.3% -11.9% 1.4% 4.0% 11.2% 14.9% 17.5% 0.7% -28.3% -8.2% 13.8% -3.5% -3.2% 5.7% 7.3% -4.8% -3.2% 19.0% -4.1% -4.9% 10.5% 21.1% 2.9% -0.8% 10.2%
Marża brutto 19.3% 21.4% 16.9% 17.2% 18.8% 20.0% 18.2% 15.3% 14.3% 5.1% 17.0% 15.8% 14.2% 14.4% 16.0% 16.4% 13.8% 20.0% 19.5% 14.7% 14.7% 19.5% 19.4% 12.2% 14.8% 21.1%
EBIT (mln) 35,474 46,752 24,893 25,740 32,035 44,515 45,052 38,865 27,993 -27,031 27,882 30,209 20,904 16,557 25,743 31,835 11,137 38,461 49,529 18,222 13,037 51,124 60,737 12,528 31,694 74,744
EBIT Δ r/r 0.0% 31.8% -46.8% 3.4% 24.5% 39.0% 1.2% -13.7% -28.0% -196.6% -203.1% 8.3% -30.8% -20.8% 55.5% 23.7% -65.0% 245.3% 28.8% -63.2% -28.5% 292.1% 18.8% -79.4% 153.0% 135.8%
EBIT (%) 9.0% 11.0% 6.7% 6.8% 8.1% 10.2% 9.0% 6.6% 4.7% -6.3% 7.1% 6.8% 4.8% 4.0% 5.8% 6.7% 2.5% 8.8% 9.5% 3.7% 2.8% 9.8% 9.6% 1.9% 4.9% 10.5%
Koszty finansowe (mln) 0 5,812 4,616 3,443 2,945 2,360 2,416 2,696 3,053 3,032 2,810 2,709 2,710 2,307 2,222 1,990 1,799 1,497 1,392 1,605 1,749 1,670 1,852 2,011 2,526 2,615
EBITDA (mln) 35,474 72,688 52,168 53,841 55,559 70,086 74,981 81,938 67,061 5,000 54,472 59,408 44,657 42,454 40,054 51,827 15,990 56,957 39,265 47,324 40,037 86,816 101,009 55,542 75,597 116,575
EBITDA(%) 9.0% 17.2% 14.0% 14.2% 14.1% 16.0% 14.9% 13.9% 11.3% 1.2% 13.9% 13.3% 10.4% 10.2% 9.1% 11.0% 3.5% 13.1% 7.6% 9.5% 8.5% 16.6% 15.9% 8.5% 11.7% 16.4%
Podatek (mln) 11,503 12,425 8,234 5,732 1,731 14,139 13,170 14,569 12,041 12,382 7,289 7,225 2,956 3,660 5,285 6,394 7,685 6,325 7,466 9,984 4,082 8,521 11,643 8,536 11,681 13,262
Zysk Netto (mln) 14,181 17,012 1,986 3,085 11,452 20,780 23,374 31,370 7,830 -67,256 13,899 21,160 11,531 9,910 3,662 17,237 -20,926 18,674 -708 4,691 1,566 44,733 52,088 8,511 25,989 64,662
Zysk netto Δ r/r 0.0% 20.0% -88.3% 55.3% 271.2% 81.5% 12.5% 34.2% -75.0% -959.0% -120.7% 52.2% -45.5% -14.1% -63.0% 370.7% -221.4% -189.2% -103.8% -762.6% -66.6% 2756.5% 16.4% -83.7% 205.4% 148.8%
Zysk netto (%) 3.6% 4.0% 0.5% 0.8% 2.9% 4.7% 4.6% 5.3% 1.3% -15.7% 3.5% 4.7% 2.7% 2.4% 0.8% 3.6% -4.6% 4.3% -0.1% 0.9% 0.3% 8.6% 8.2% 1.3% 4.0% 9.1%
EPS 268.0 308.6 35.5 53.9 198.7 360.5 405.2 547.7 136.7 -1176.55 243.2 370.3 201.8 173.5 64.1 301.8 -366.41 326.98 -12.4 82.14 27.42 783.33 911.99 148.97 454.71 1130.94
EPS (rozwodnione) 246.0 290.5 34.4 52.0 189.9 360.5 405.2 547.7 136.7 -1176.55 243.2 370.3 201.8 173.5 64.1 301.8 -366.41 326.98 -12.4 82.14 27.42 783.33 911.99 148.97 454.71 1130.94
Ilośc akcji (mln) 53 55 56 57 58 58 58 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57
Ważona ilośc akcji (mln) 58 59 58 59 60 58 58 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57 57
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY