Tong Ming Enterprise Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,801 5,848 5,691 6,224 6,417 6,019 5,999 7,593 8,887 8,807 9,171 13,236 15,428 12,966 12,543
Przychód Δ r/r 0.0% 21.8% -2.7% 9.4% 3.1% -6.2% -0.3% 26.6% 17.0% -0.9% 4.1% 44.3% 16.6% -16.0% -3.3%
Marża brutto 19.2% 8.9% 10.3% 12.7% 17.7% 13.5% 18.3% 18.8% 14.9% 13.9% 13.9% 20.4% 13.0% 6.7% 11.9%
EBIT (mln) 611 174 188 327 661 321 603 920 735 707 692 1,936 1,289 163 655
EBIT Δ r/r 0.0% -71.5% 7.7% 74.1% 102.3% -51.4% 87.8% 52.6% -20.1% -3.9% -2.1% 179.8% -33.4% -87.4% 301.6%
EBIT (%) 12.7% 3.0% 3.3% 5.2% 10.3% 5.3% 10.1% 12.1% 8.3% 8.0% 7.5% 14.6% 8.4% 1.3% 5.2%
Koszty finansowe (mln) 26 75 45 53 53 19 21 56 111 118 100 141 163 198 168
EBITDA (mln) 711 311 338 479 840 478 736 1,025 926 854 858 2,111 1,484 399 1,191
EBITDA(%) 14.8% 5.3% 5.9% 7.7% 13.1% 7.9% 12.3% 13.5% 10.4% 9.7% 9.4% 15.9% 9.6% 3.1% 9.5%
Podatek (mln) 146 39 15 51 137 86 130 182 135 121 96 345 209 -22 116
Zysk Netto (mln) 453 92 162 237 513 238 467 684 536 466 494 1,443 911 135 576
Zysk netto Δ r/r 0.0% -79.7% 76.6% 45.9% 116.7% -53.5% 95.7% 46.6% -21.6% -13.0% 5.9% 192.4% -36.9% -85.2% 325.9%
Zysk netto (%) 9.4% 1.6% 2.9% 3.8% 8.0% 4.0% 7.8% 9.0% 6.0% 5.3% 5.4% 10.9% 5.9% 1.0% 4.6%
EPS 2.93 0.59 1.05 1.51 2.96 1.38 2.69 3.95 3.09 2.69 2.85 8.0 4.53 0.67 2.87
EPS (rozwodnione) 2.93 0.59 1.05 1.51 2.96 1.38 2.69 3.95 3.04 2.58 2.72 7.77 4.53 0.67 2.87
Ilośc akcji (mln) 155 155 150 152 173 173 168 168 173 173 173 180 201 201 201
Ważona ilośc akcji (mln) 155 155 155 156 173 173 173 173 176 182 183 186 201 201 201
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD