Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 999.877 | 2 187.965 | 2 367.972 | 2 506.512 | 2 174.421 | 2 127.235 | 2 530.426 | 2 615.353 | 2 815.236 | 2 849.907 | 2 994.445 | 2 774.87 | 2 816.924 | 2 827.929 | 3 247.23 | 0.0 | 3 751.547 | 4 205.263 | 4 867.773 | 5 118.055 | 5 613.691 |
| Aktywa trwałe (mln) | 613.612 | 941.4 | 1 097.002 | 1 062.402 | 1 170.274 | 1 150.353 | 1 094.314 | 1 104.523 | 1 111.748 | 1 182.831 | 1 179.953 | 1 187.562 | 1 218.278 | 1 427.495 | 1 719.8 | 19.121 | 1 779.955 | 1 838.503 | 1 855.502 | 2 206.868 | 2 574.647 |
| Rzeczowe aktywa trwałe netto | 113.698 | 697.617 | 705.81 | 674.576 | 772.682 | 742.73 | 684.032 | 685.058 | 681.639 | 771.403 | 748.628 | 762.536 | 834.151 | 1 044.035 | 1 039.739 | 0.0 | 940.047 | 953.123 | 1 020.729 | 1 039.901 | 1 018.733 |
| Wartość firmy | 0.0 | 8.477 | 9.476 | 10.085 | 10.045 | 5.367 | 5.506 | 17.239 | 18.464 | 18.464 | 18.464 | 18.464 | 18.464 | 16.552 | 16.552 | 16.552 | 16.552 | 0.0 | 0.0 | 0.0 | 16.552 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.072 | 1.512 | 2.089 | 2.264 | 11.406 | 7.354 | 3.477 | 1.98 | 2.569 | 2.074 | 0.0 | 0.0 | 0.0 | 8.182 |
| Wartość firmy i wartości niematerialne i prawne | 2.508 | 8.477 | 9.476 | 10.085 | 10.045 | 5.367 | 5.506 | 18.311 | 19.976 | 20.553 | 20.728 | 29.87 | 25.818 | 20.029 | 18.532 | 19.121 | 18.626 | 19.081 | 26.164 | 27.392 | 24.734 |
| Należności netto | 154.374 | 657.019 | 517.23 | 556.654 | 266.880999 | 285.794 | 321.437 | 286.793 | 420.389 | 375.336 | 476.064 | 462.501 | 598.206 | 602.173 | 683.35 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 994.377 |
| Inwestycje długoterminowe | 455.352 | 209.665 | 333.524 | 338.621 | 363.094 | 360.522 | 378.702 | 0.0 | 0.0 | 357.461 | 368.034 | 358.354 | 321.454 | 342.619 | 632.664 | 0.0 | 625.429 | 665.232 | 631.264 | 873.565 | 1 300.336 |
| Aktywa obrotowe | 386.265 | 1 246.565 | 1 270.97 | 1 444.11 | 1 004.147 | 976.882 | 1 436.112 | 1 510.83 | 1 703.488 | 1 667.076 | 1 814.492 | 1 587.308 | 1 598.646 | 1 400.434 | 1 527.43 | 0.0 | 1 971.592 | 2 366.76 | 3 012.271 | 2 911.187 | 3 039.044 |
| Środki pieniężne i Inwestycje | 110.054 | 275.649 | 382.658 | 502.294 | 452.332 | 373.056 | 553.738 | 723.103 | 712.163 | 755.328 | 706.072 | 684.202 | 555.696 | 410.938 | 332.252 | 0.0 | 629.713 | 700.552 | 806.929 | 865.37 | 912.721 |
| Zapasy | 115.359 | 267.778 | 323.108 | 348.437 | 235.446 | 266.36 | 495.471 | 439.302 | 533.452 | 477.524 | 564.708 | 374.309 | 358.018 | 301.564 | 421.824 | 0.0 | 518.676 | 752.562 | 1 188.605 | 1 038.56 | 1 083.452 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 8.935 | 4.588 | 9.99 | 329.933 | 312.888 | 165.932 | 125.727 | 125.179 | 7.617 | 6.565 | 4.472 | 0.0 | 165.259 | 163.456 | 150.284 | 151.037 | 127.865 |
| Środki pieniężne i inne aktywa pieniężne | 110.054 | 13.32 | 14.302 | 32.226999 | 443.397 | 368.468 | 543.748 | 393.17 | 399.275 | 510.22 | 502.03 | 484.692 | 431.678 | 330.066 | 217.697 | 0.0 | 464.454 | 537.096 | 656.645 | 714.333 | 784.856 |
| Należności krótkoterminowe | 101.167 | 495.592 | 385.708 | 447.956 | 264.932 | 212.772 | 172.633 | 193.306 | 271.043 | 260.838 | 315.545 | 325.05 | 395.062 | 386.815 | 498.549 | 0.0 | 665.848 | 786.043 | 1 042.06 | 1 012.119 | 1 158.856 |
| Dług krótkoterminowy | 19.228 | 172.63 | 308.721 | 292.585 | 267.571 | 311.378 | 338.225 | 440.94 | 446.693 | 291.416 | 246.377 | 134.001 | 144.143 | 270.611 | 281.149 | 0.0 | 330.302 | 599.621 | 692.472 | 866.454 | 588.536 |
| Zobowiązania krótkoterminowe | 176.508 | 883.878 | 922.447 | 919.84 | 692.312 | 615.895 | 652.425 | 790.268 | 968.868 | 808.61 | 905.795 | 682.902 | 764.976 | 866.296 | 1 004.047 | 0.0 | 1 275.484 | 1 728.207 | 2 178.646 | 2 260.654 | 2 192.252 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 277.152 | 339.732 | 423.982 | 369.02 | 0.0 |
| Zobowiązania długoterminowe | 222.588 | 96.824999 | 151.460999 | 136.229999 | 74.001999 | 76.666 | 272.731 | 203.587 | 225.832 | 311.33 | 342.399 | 264.665 | 232.113 | 132.663 | 199.864 | 0.0 | 183.783 | 71.558 | 260.93 | 112.962 | 271.51 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 7.442 | 0.0 | 0.0 | 7.181 | 8.693 | 9.167 | 9.379 | 8.903 | 11.525 | 14.209 | 15.191 | 0.0 | 17.938 | 23.149 | 30.366 | 31.28 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.172 | 10.093 | 14.207 | 22.365 | 45.254 |
| Zobowiązania ogółem | 399.096 | 980.703 | 1 073.908 | 1 056.069999 | 766.314 | 692.561 | 925.156 | 993.855 | 1 194.7 | 1 119.94 | 1 248.194 | 947.567 | 997.089 | 998.959 | 1 203.911 | 0.0 | 1 459.267 | 1 799.765 | 2 439.576 | 2 373.616 | 2 463.762 |
| Kapitał własny | 600.781 | 1 207.262 | 1 294.064 | 1 450.442 | 1 408.107 | 1 434.674 | 1 605.27 | 1 621.498 | 1 620.536 | 1 729.967 | 1 746.251 | 1 827.303 | 1 819.835 | 1 828.97 | 2 043.319 | 0.0 | 2 292.28 | 2 405.498 | 2 428.197 | 2 744.439 | 3 149.929 |
| Udziały mniejszościowe | 0.0 | 610.923 | 753.613 | 853.838 | 797.292 | 800.834 | 846.704 | 854.917 | 855.451 | 887.571 | 898.339 | 906.091 | 872.563 | 892.916 | 884.73 | 0.0 | 954.074 | 992.48 | 1 051.403 | 1 092.359 | 1 158.909 |
| Pasywa | 999.877 | 2 187.965 | 2 367.972 | 2 506.512 | 2 174.421 | 2 127.235 | 2 530.426 | 2 615.353 | 2 815.236 | 2 849.907 | 2 994.445 | 2 774.87 | 2 816.924 | 2 827.929 | 3 247.23 | 0.0 | 3 751.547 | 4 205.263 | 4 867.773 | 5 118.055 | nan |
| Inwestycje | 455.352 | 209.665 | 333.524 | 338.621 | 372.029 | 360.522 | 360.332 | 334.293 | 351.202 | 544.732 | 515.747 | 500.948 | 420.5 | 413.321 | 735.112 | 0.0 | 790.688 | 828.688 | 781.548 | 1 024.602 | 1 428.201 |
| Dług (mln) | 229.79 | 262.428 | 452.48 | 421.436 | 351.276 | 379.827 | 596.819 | 612.47 | 637.262 | 558.416 | 546.377 | 364.001 | 344.143 | 370.611 | 451.149 | 0.0 | 483.93 | 646.026 | 920.947 | 940.752 | 809.785 |
| Środki pieniężne i inne aktywa pieniężne | 110.054 | 13.32 | 14.302 | 32.226999 | 443.397 | 368.468 | 543.748 | 393.17 | 399.275 | 510.22 | 502.03 | 484.692 | 431.678 | 330.066 | 217.697 | 0.0 | 464.454 | 537.096 | 656.645 | 714.333 | 784.856 |
| Dług netto | 119.736 | 249.108 | 438.178 | 389.209 | (92.121) | 11.359 | 53.071 | 219.3 | 237.987 | 48.196 | 44.347 | (120.691) | (87.535) | 40.545 | 233.452 | 0.0 | 19.476 | 108.93 | 264.302 | 226.419 | 24.929 |
| Ticker | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO | 5493.TWO |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |