Coretronic Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 39 670
EBIT TTM (mln): 934
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 74,281 78,828 79,904 77,425 92,237 77,063 67,626 72,749 81,178 68,160 57,058 53,105 55,673 48,711 42,438 49,833 49,783 39,492 39,669
Przychód Δ r/r 0.0% 6.1% 1.4% -3.1% 19.1% -16.5% -12.2% 7.6% 11.6% -16.0% -16.3% -6.9% 4.8% -12.5% -12.9% 17.4% -0.1% -20.7% 0.4%
Marża brutto 13.6% 12.7% 12.8% 13.9% 13.9% 13.4% 13.4% 14.4% 13.9% 13.8% 16.7% 17.1% 18.6% 18.1% 17.5% 17.5% 19.0% 19.9% 17.8%
EBIT (mln) 4,861 4,183 2,959 3,115 4,602 2,022 1,002 2,599 3,404 2,016 1,972 1,731 2,302 2,050 2,031 2,935 3,582 2,043 174
EBIT Δ r/r 0.0% -13.9% -29.3% 5.3% 47.8% -56.1% -50.4% 159.4% 30.9% -40.8% -2.2% -12.2% 32.9% -11.0% -0.9% 44.6% 22.0% -43.0% -91.5%
EBIT (%) 6.5% 5.3% 3.7% 4.0% 5.0% 2.6% 1.5% 3.6% 4.2% 3.0% 3.5% 3.3% 4.1% 4.2% 4.8% 5.9% 7.2% 5.2% 0.4%
Koszty finansowe (mln) 473 288 367 209 149 192 131 96 160 151 102 177 245 348 194 149 396 443 448
EBITDA (mln) 5,765 5,343 4,660 5,666 6,656 4,086 2,984 4,507 5,626 4,389 4,061 3,615 4,246 3,497 3,412 4,376 5,127 3,536 2,698
EBITDA(%) 7.8% 6.8% 5.8% 7.3% 7.2% 5.3% 4.4% 6.2% 6.9% 6.4% 7.1% 6.8% 7.6% 7.2% 8.0% 8.8% 10.3% 9.0% 6.8%
Podatek (mln) 690 383 452 819 1,075 602 413 839 974 742 835 518 739 544 442 746 760 386 221
Zysk Netto (mln) 3,366 3,406 2,318 2,677 3,535 1,513 890 1,939 2,841 1,905 1,965 1,751 2,020 1,153 1,560 2,032 2,359 1,392 820
Zysk netto Δ r/r 0.0% 1.2% -31.9% 15.5% 32.0% -57.2% -41.2% 117.8% 46.5% -32.9% 3.1% -10.9% 15.4% -42.9% 35.3% 30.2% 16.1% -41.0% -41.1%
Zysk netto (%) 4.5% 4.3% 2.9% 3.5% 3.8% 2.0% 1.3% 2.7% 3.5% 2.8% 3.4% 3.3% 3.6% 2.4% 3.7% 4.1% 4.7% 3.5% 2.1%
EPS 8.09 7.83 5.33 6.2 8.13 3.48 2.03 3.35 5.58 3.51 4.01 4.03 4.65 2.65 3.59 5.12 6.03 3.56 2.1
EPS (rozwodnione) 7.92 7.83 5.22 6.13 7.98 3.43 2.02 3.34 5.5 3.42 3.92 3.95 4.56 2.62 3.54 5.06 5.92 3.53 2.09
Ilośc akcji (mln) 416 434 434 432 434 434 434 579 509 434 491 434 434 434 434 397 391 391 391
Ważona ilośc akcji (mln) 425 434 445 437 443 441 439 581 517 445 501 444 443 440 441 401 398 394 393
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD