Icon Offshore Bhd

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 109 335 319 267 227 205 200 201 212 301 193 200 236
Przychód Δ r/r 0.0% 208.3% -4.8% -16.4% -14.9% -9.8% -2.4% 0.7% 5.5% 41.7% -35.7% 3.3% 18.0%
Marża brutto 50.8% 51.4% 50.0% 35.9% 28.0% 22.8% 13.5% 31.8% 32.6% 35.8% 27.1% 19.3% 30.7%
EBIT (mln) 30 75 107 -327 -110 -9 -406 42 66 80 14 33 43
EBIT Δ r/r 0.0% 147.3% 41.9% -406.7% -66.4% -91.5% 4255.9% -110.2% 58.7% 21.5% -82.7% 140.8% 29.5%
EBIT (%) 27.9% 22.4% 33.4% -122.5% -48.3% -4.6% -203.4% 20.7% 31.2% 26.7% 7.2% 16.8% 18.4%
Koszty finansowe (mln) 13 42 39 37 40 40 41 35 21 37 17 21 10
EBITDA (mln) 51 128 164 -258 -48 47 -350 86 114 141 61 89 102
EBITDA(%) 47.3% 38.3% 51.4% -96.7% -21.1% 22.8% -175.3% 42.8% 53.8% 47.1% 31.8% 44.4% 43.4%
Podatek (mln) 4 -96 -3 -0 -3 4 2 15 13 14 17 6 6
Zysk Netto (mln) 8 114 59 -364 -153 -62 -451 -10 28 23 169 5 45
Zysk netto Δ r/r 0.0% 1312.4% -47.8% -713.4% -58.0% -59.3% 626.6% -97.8% -377.2% -18.3% 644.2% -97.1% 827.4%
Zysk netto (%) 7.4% 33.9% 18.6% -136.6% -67.3% -30.3% -225.9% -5.0% 13.1% 7.6% 87.4% 2.4% 19.1%
EPS 1.71 24.13 18.5 -77.32 -32.45 -13.2 -95.82 -2.12 0.0585 0.042 0.31 0.009 4.36
EPS (rozwodnione) 1.71 24.13 18.5 -77.32 -32.45 -13.2 -95.82 -2.12 0.0585 0.042 0.31 0.009 4.36
Ilośc akcji (mln) 5 5 3 5 5 5 5 5 475 539 541 541 596
Ważona ilośc akcji (mln) 5 5 3 5 5 5 5 5 476 539 541 541 596
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR