Wall Street Experts
ver. ZuMIgo(08/25)
IGB Real Estate Investment Trust
Rachunek Zysków i Strat
Przychody TTM (mln): 626
EBIT TTM (mln): 415
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
115 |
431 |
462 |
489 |
507 |
525 |
536 |
552 |
465 |
400 |
556 |
604 |
Przychód Δ r/r |
0.0% |
273.6% |
7.2% |
5.9% |
3.7% |
3.5% |
2.1% |
3.1% |
-15.7% |
-14.1% |
39.3% |
8.6% |
Marża brutto |
59.2% |
59.5% |
60.8% |
63.3% |
64.4% |
64.5% |
65.4% |
65.5% |
61.0% |
61.3% |
68.7% |
67.5% |
EBIT (mln) |
68 |
256 |
281 |
310 |
327 |
339 |
350 |
369 |
290 |
253 |
450 |
572 |
EBIT Δ r/r |
0.0% |
275.5% |
9.7% |
10.2% |
5.6% |
3.6% |
3.4% |
5.3% |
-21.4% |
-12.6% |
77.5% |
27.2% |
EBIT (%) |
59.2% |
59.5% |
60.8% |
63.3% |
64.4% |
64.5% |
65.3% |
66.8% |
62.3% |
63.4% |
80.8% |
94.6% |
Koszty finansowe (mln) |
15 |
53 |
53 |
63 |
57 |
41 |
53 |
53 |
53 |
53 |
53 |
54 |
EBITDA (mln) |
169 |
369 |
375 |
321 |
338 |
387 |
389 |
371 |
292 |
254 |
451 |
573 |
EBITDA(%) |
146.9% |
85.7% |
81.2% |
65.6% |
66.7% |
73.7% |
72.7% |
67.3% |
62.8% |
63.7% |
81.0% |
94.8% |
Podatek (mln) |
100 |
109 |
90 |
7 |
8 |
46 |
36 |
53 |
53 |
53 |
53 |
0 |
Zysk Netto (mln) |
153 |
312 |
318 |
254 |
278 |
343 |
334 |
316 |
184 |
147 |
396 |
518 |
Zysk netto Δ r/r |
0.0% |
103.5% |
1.8% |
-20.0% |
9.4% |
23.6% |
-2.8% |
-5.4% |
-41.8% |
-20.0% |
169.3% |
30.7% |
Zysk netto (%) |
133.0% |
72.4% |
68.8% |
51.9% |
54.8% |
65.4% |
62.3% |
57.2% |
39.5% |
36.8% |
71.2% |
85.7% |
EPS |
0.045 |
0.0913 |
0.0923 |
0.0733 |
0.0796 |
0.0978 |
0.0945 |
0.0891 |
0.0517 |
0.0412 |
0.11 |
0.14 |
EPS (rozwodnione) |
0.045 |
0.0913 |
0.0923 |
0.0733 |
0.0796 |
0.0978 |
0.0945 |
0.0891 |
0.0517 |
0.0412 |
0.11 |
0.14 |
Ilośc akcji (mln) |
3,400 |
3,412 |
3,436 |
3,460 |
3,484 |
3,504 |
3,530 |
3,546 |
3,555 |
3,567 |
3,580 |
3,593 |
Ważona ilośc akcji (mln) |
3,406 |
3,418 |
3,442 |
3,466 |
3,489 |
3,509 |
3,530 |
3,546 |
3,559 |
3,571 |
3,583 |
3,593 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |