IGB Real Estate Investment Trust

Rachunek Zysków i Strat





Przychody TTM (mln): 626
EBIT TTM (mln): 415
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 115 431 462 489 507 525 536 552 465 400 556 604
Przychód Δ r/r 0.0% 273.6% 7.2% 5.9% 3.7% 3.5% 2.1% 3.1% -15.7% -14.1% 39.3% 8.6%
Marża brutto 59.2% 59.5% 60.8% 63.3% 64.4% 64.5% 65.4% 65.5% 61.0% 61.3% 68.7% 67.5%
EBIT (mln) 68 256 281 310 327 339 350 369 290 253 450 572
EBIT Δ r/r 0.0% 275.5% 9.7% 10.2% 5.6% 3.6% 3.4% 5.3% -21.4% -12.6% 77.5% 27.2%
EBIT (%) 59.2% 59.5% 60.8% 63.3% 64.4% 64.5% 65.3% 66.8% 62.3% 63.4% 80.8% 94.6%
Koszty finansowe (mln) 15 53 53 63 57 41 53 53 53 53 53 54
EBITDA (mln) 169 369 375 321 338 387 389 371 292 254 451 573
EBITDA(%) 146.9% 85.7% 81.2% 65.6% 66.7% 73.7% 72.7% 67.3% 62.8% 63.7% 81.0% 94.8%
Podatek (mln) 100 109 90 7 8 46 36 53 53 53 53 0
Zysk Netto (mln) 153 312 318 254 278 343 334 316 184 147 396 518
Zysk netto Δ r/r 0.0% 103.5% 1.8% -20.0% 9.4% 23.6% -2.8% -5.4% -41.8% -20.0% 169.3% 30.7%
Zysk netto (%) 133.0% 72.4% 68.8% 51.9% 54.8% 65.4% 62.3% 57.2% 39.5% 36.8% 71.2% 85.7%
EPS 0.045 0.0913 0.0923 0.0733 0.0796 0.0978 0.0945 0.0891 0.0517 0.0412 0.11 0.14
EPS (rozwodnione) 0.045 0.0913 0.0923 0.0733 0.0796 0.0978 0.0945 0.0891 0.0517 0.0412 0.11 0.14
Ilośc akcji (mln) 3,400 3,412 3,436 3,460 3,484 3,504 3,530 3,546 3,555 3,567 3,580 3,593
Ważona ilośc akcji (mln) 3,406 3,418 3,442 3,466 3,489 3,509 3,530 3,546 3,559 3,571 3,583 3,593
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR