Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 7,976,485.71 | 7,994,442.86 | 7,891,766.67 | 8,290,000.00 | 8,190,000.00 |
| Przychód Δ r/r | 0.00% | 0.23% | -1.28% | 5.05% | -1.21% |
| Przychód (min) | 7,016,900.00 | 7,277,800.00 | 7,891,766.67 | 7,419,923.17 | 7,330,418.67 |
| Przychód (max) | 8,570,000.00 | 8,758,500.00 | 7,891,766.67 | 8,994,672.06 | 8,886,171.79 |
| EBITDA (średnia) | 421,829.85 | 422,779.50 | 417,349.55 | 438,409.79 | 433,121.38 |
| EBIT (średnia) | 299,510.00 | 300,184.27 | 296,328.87 | 311,282.18 | 307,527.27 |
| EBIT % | 3.75% | 3.75% | 3.75% | 3.75% | 3.75% |
| Zysk netto % | 0.93% | 1.88% | 1.90% | 2.22% | 2.26% |
| EPS (średnia) | 65.27 | 122.06 | 130.11 | 137.60 | 138.70 |
| Liczba analityków (Przychody) | 7 | 7 | 6 | 5 | 3 |
| Liczba analityków (EPS) | 7 | 7 | 6 | 4 | 2 |
| symbol | 5019.T | 5019.T | 5019.T | 5019.T | 5019.T |