Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,021.00 | 3,503.60 | 3,989.80 | 4,588.00 |
| Przychód Δ r/r | 0.00% | 15.97% | 13.88% | 14.99% |
| Przychód (min) | 2,986.81 | 3,461.89 | 3,946.69 | 4,536.07 |
| Przychód (max) | 3,057.87 | 3,532.97 | 4,051.75 | 4,643.99 |
| EBITDA (średnia) | 1,194.79 | 1,385.66 | 1,577.95 | 1,814.54 |
| EBIT (średnia) | 810.95 | 940.49 | 1,071.01 | 1,231.58 |
| EBIT % | 26.84% | 26.84% | 26.84% | 26.84% |
| Zysk netto % | 22.14% | 21.25% | 22.54% | 22.25% |
| EPS (średnia) | 11.37 | 12.65 | 15.29 | 17.35 |
| Liczba analityków (Przychody) | 1 | 3 | 4 | 3 |
| Liczba analityków (EPS) | 1 | 3 | 5 | 1 |
| symbol | 4771.TW | 4771.TW | 4771.TW | 4771.TW |