BML, Inc.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 3270.0
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 5091.7

Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 11.6 29.8 2.1
BML, Inc. 11.2 20.9 1.0
Mediana / BML, Inc. 1.0 1.4 2.1


Pozostałe spółki z branży Medical - Diagnostics & Research
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Lonza Group AG 0QNO.L 49,439 22.7 63.3 4.3 London Stock Exchange
Revvity, Inc. 0KHE.L 11,687 12.2 37.2 1.5 London Stock Exchange
Dian Diagnostics Group Co.,Ltd. 300244.SZ 1,260 15.4 -21.6 1.3 Shenzhen
WuXi AppTec Co., Ltd. 2359.HK 26,383 14.8 18.2 3.3 HKSE
Guangzhou Wondfo Biotech Co.,Ltd 300482.SZ 1,399 13.7 19.1 1.8 Shenzhen
Beijing Strong Biotechnologies, Inc. 300406.SZ 1,145 12.3 16.3 1.9 Shenzhen
Dirui Industrial Co.,Ltd. 300396.SZ 533 133.0 103.8 1.8 Shenzhen
Hangzhou Tigermed Consulting Co., Ltd. 300347.SZ 5,651 66.8 132.0 2.2 Shenzhen
Medicalsystem Biotechnology Co., Ltd. 300439.SZ 566 15.6 18.9 1.3 Shenzhen
Yunkang Group Limited 2325.HK 295 -16.1 -10.4 1.8 HKSE
Maccura Biotechnology Co.Ltd 300463.SZ 1,012 65.6 236.7 1.1 Shenzhen
Shin Nippon Biomedical Laboratories, Ltd. 2395.T 405 4.7 11.4 1.4 Tokyo
BIONET Corp. 1784.TWO 123 24.8 42.3 2.7 Taipei Exchange
DNA Chip Research Inc. 2397.T 51 4,388.0 -127.2 11.0 Tokyo
WuXi XDC Cayman Inc 2268.HK 7,026 95.0 99.8 8.1 HKSE
BGI Genomics Co., Ltd. 300676.SZ 2,832 -29.9 -21.1 2.2 Shenzhen
FALCO HOLDINGS Co., Ltd. 4671.T 160 8.8 12.2 0.9 Tokyo
DIVA Laboratories, Ltd. 4153.TWO 80 22.0 25.5 2.5 Taipei Exchange
Hangzhou Tigermed Consulting Co., Ltd. 3347.HK 5,481 56.7 88.1 1.4 HKSE
Guangdong Hybribio Biotech Co.,Ltd. 300639.SZ 518 -5.8 -5.8 1.0 Shenzhen
BML, Inc. 4694.T 888 10.9 20.2 1.0 Tokyo
Shanghai Labway Clinical Laboratory Co., Ltd. 301060.SZ 540 -55.8 -31.6 2.3 Shenzhen
H.U. Group Holdings, Inc. 4544.T 1,261 5.7 65.3 1.3 Tokyo
Amoy Diagnostics Co., Ltd. 300685.SZ 1,140 27.0 29.8 4.4 Shenzhen
WuXi AppTec Co., Ltd. 603259.SS 28,638 15.2 17.1 3.1 Shanghai
Autobio Diagnostics Co., Ltd. 603658.SS 2,986 15.4 18.8 2.4 Shanghai
Mega Genomics Limited 6667.HK 205 46.0 40.1 2.1 HKSE
Joinn Laboratories(China)Co.,Ltd. 6127.HK 2,068 31.9 31.1 1.5 HKSE
Shanghai Runda Medical Technology Co., Ltd. 603108.SS 1,461 11.3 -291.2 2.5 Shanghai
Thalys Medical Technology Group Inc. 603716.SS 455 -17.2 -12.1 3.0 Shanghai
Joinn Laboratories(China)Co.,Ltd. 603127.SS 2,261 27.0 41.1 2.0 Shanghai
Chemclin Diagnostics Co., Ltd. 688468.SS 407 24.3 25.5 1.8 Shanghai
Guangzhou Kingmed Diagnostics Group Co., Ltd. 603882.SS 1,829 -54.6 -33.4 1.9 Shanghai
Centro de Imagem Diagnósticos S.A. AALR3.SA 125 -0.5 -4.5 0.5 São Paulo
Aclaris Therapeutics, Inc. ACRS 159 -3.6 -1.4 1.3 NASDAQ Global Select
Agilent Technologies, Inc. A 34,287 22.3 28.8 5.5 New York Stock Exchange
Australian Clinical Labs Limited ACL.AX 354 3.0 18.0 3.3 Australian Securities Exchange
bioMérieux S.A. BIM.PA 16,896 15.9 32.9 3.4 Paris
BioPorto A/S BIOPOR.CO 102 -9.6 -8.8 8.8 Copenhagen
Clínica Baviera, S.A. CBAV.MC 793 8.1 15.5 6.4 Madrid Stock Exchange
Castle Biosciences, Inc. CSTL 579 16.6 -108.1 1.2 NASDAQ Global Market
Charles River Laboratories International, Inc. CRL 7,729 8.3 -238.3 2.4 New York Stock Exchange
CareDx, Inc CDNA 1,075 16.7 17.7 2.8 NASDAQ Global Market
DiaSorin S.p.A. DIA.MI 5,807 13.4 26.4 3.0 Milan
Danaher Corporation DAP.DE 144,536 17.6 37.5 2.8 Frankfurt Stock Exchange
Diagnósticos da América S.A. DASA3.SA 322 -4.6 -3.1 0.5 São Paulo
Devyser Diagnostics AB (publ) DVYSR.ST 226 -53.4 -27.7 5.9 Stockholm Stock Exchange
Spectral Medical Inc. EDT.TO 170 -11.2 -9.7 -6.0 Toronto Stock Exchange
Danaher Corporation DHR 144,630 17.7 37.6 2.8 New York Stock Exchange
Quest Diagnostics Incorporated DGX 19,706 7.0 22.3 2.9 New York Stock Exchange
Exact Sciences Corporation EXAS 10,132 -8.8 -9.4 4.0 NASDAQ Capital Market
Diaceutics PLC DXRX.L 132 434.3 -33.7 2.5 London Stock Exchange
Eurofins Scientific SE ESF.VI 12,664 5.5 27.8 2.1 Vienna
Eurofins Scientific SE ERF.PA 11,950 5.5 40.1 2.1 Paris
Genetic Signatures Limited GSS.AX 57 -7.4 -3.7 1.5 Australian Securities Exchange
Fulgent Genetics, Inc. FLGT 613 -13.9 -14.8 0.5 NASDAQ Global Market
GRAIL, LLC GRAL 1,700 -2.9 -0.8 0.6 NASDAQ Global Market
Fleury S.A. FLRY3.SA 1,312 0.8 11.4 1.4 São Paulo
Guardant Health, Inc. GH 6,272 -14.0 -14.9 -24.7 NASDAQ Global Select
IDEXX Laboratories, Inc. IDXX 43,617 32.3 48.2 29.8 NASDAQ Global Select
Integrated Diagnostics Holdings plc IDHC.L 208 8.0 16.6 3.8 London Stock Exchange
Illumina, Inc. ILMN 15,874 -27.9 -15.1 6.1 NASDAQ Global Select
ICON Public Limited Company ICLR 12,166 5.8 16.0 1.3 NASDAQ Global Select
IQVIA Holdings Inc. IQV 28,486 4.3 20.9 4.7 New York Stock Exchange
Healius Limited HLS.AX 354 -9.2 -7.8 0.2 Australian Securities Exchange
Integral Diagnostics Limited IDX.AX 620 4.9 104.7 0.9 Australian Securities Exchange
Illumina, Inc. ILU.DE 15,942 -27.6 -14.9 6.1 Frankfurt Stock Exchange
Lumibird SA LBIRD.PA 366 8.5 62.0 1.8 Paris
Lonza Group AG LONN.SW 48,243 22.7 63.3 4.3 Swiss Exchange
Medpace Holdings, Inc. MEDP 9,346 19.3 23.0 16.1 NASDAQ Global Select
Laboratory Corporation of America Holdings LH 21,752 8.8 30.0 2.6 New York Stock Exchange
Dr. Lal PathLabs Limited LALPATHLAB.NS 2,709 31.2 47.3 10.6 National Stock Exchange of India
Standard BioTools Inc. LAB 515 -5.0 -3.5 1.0 NASDAQ Global Select
Krsnaa Diagnostics Limited KRSNAA.BO 267 10.2 30.2 2.7 Bombay Stock Exchange
MDxHealth SA MDXH 108 -5.8 -2.8 7.2 NASDAQ Capital Market
Dr. Lal PathLabs Limited LALPATHLAB.BO 2,708 31.2 47.3 10.6 Bombay Stock Exchange
Krsnaa Diagnostics Limited KRSNAA.NS 267 10.2 30.2 2.7 National Stock Exchange of India
Neogen Corporation NEOG 1,151 -0.9 -2.2 0.4 NASDAQ Global Select
Inotiv, Inc. NOTV 69 12.3 -0.8 0.4 NASDAQ Capital Market
Metropolis Healthcare Limited METROPOLIS.BO 1,049 28.0 60.3 6.6 Bombay Stock Exchange
Myriad Genetics, Inc. MYGN 518 -6.5 -4.6 0.7 NASDAQ Global Select
Metropolis Healthcare Limited METROPOLIS.NS 1,052 28.0 60.3 6.6 National Stock Exchange of India
NeoGenomics, Inc. NEO 190 779.5 -2.4 0.2 NASDAQ Capital Market
Mettler-Toledo International Inc. MTD 25,088 18.8 29.1 7.6 New York Stock Exchange
Natera, Inc. NTRA 22,006 -142.4 -122.0 18.7 NASDAQ Global Select
Monash IVF Group Limited MVF.AX 187 8.5 -111.0 1.0 Australian Securities Exchange
Qiagen N.V. QIA.DE 10,524 26.0 123.5 2.9 Frankfurt Stock Exchange
Personalis, Inc. PSNL 652 -7.8 -6.4 2.6 NASDAQ Global Market
Qiagen N.V. QGEN 10,516 25.4 110.1 3.0 New York Stock Exchange
Pangaea Oncology, S.A. PANG.MC 68 -30.7 -16.7 3.6 Madrid Stock Exchange
Prenetics Global Limited PRENW 148 -2.8 -2.2 0.6 NASDAQ Global Market
PT Prodia Widyahusada Tbk PRDA.JK 161 6.2 10.7 1.0 Jakarta Stock Exchange
OPKO Health, Inc. OPK 1,059 8.2 -22.2 0.7 NASDAQ Global Select
Prenetics Global Limited PRE 105 -2.8 -2.2 0.6 NASDAQ Global Market
Scope Fluidics S.A. SCP.WA 115 6.0 6.3 2.8 Warsaw Stock Exchange
Selvita S.A. SLV.WA 148 6.0 -86.4 1.6 Warsaw Stock Exchange
Revvity, Inc. RVTY 11,879 10.8 40.4 1.5 New York Stock Exchange
RadNet, Inc. RDNT 4,162 5.1 174.9 4.5 NASDAQ Global Market
Sonic Healthcare Limited SHL.AX 8,510 4.7 23.0 1.5 Australian Securities Exchange
Sera Prognostics, Inc. SERA 90 -2.4 -2.6 0.9 NASDAQ Global Market
Sotera Health Company SHC 3,294 2.8 128.5 7.7 NASDAQ Global Select
Thermo Fisher Scientific Inc. TMO 161,331 11.6 23.5 3.1 New York Stock Exchange
Neuronetics, Inc. STIM 224 -4.3 -4.5 6.1 NASDAQ Global Market
Thyrocare Technologies Limited THYROCARE.BO 626 26.1 56.1 9.4 Bombay Stock Exchange
Thyrocare Technologies Limited THYROCARE.NS 626 26.1 56.1 9.4 National Stock Exchange of India
Thermo Fisher Scientific Inc. TN8.DE 161,793 10.6 23.2 3.1 XETRA
Tempus AI, Inc. TEM 9,948 -16.9 -16.4 35.7 Nasdaq
Voxel S.A. VOX.WA 480 8.6 16.6 4.4 Warsaw Stock Exchange
Vimian Group AB (publ) VIMIAN.ST 2,302 20.7 103.1 2.9 Stockholm Stock Exchange
Exagen Inc. XGN 152 -13.2 -8.4 20.5 NASDAQ Global Market
Vijaya Diagnostic Centre Limited VIJAYA.NS 1,202 33.1 67.8 12.2 National Stock Exchange of India
Waters Corporation WAT 20,914 19.6 31.4 10.5 New York Stock Exchange
Vimta Labs Limited VIMTALABS.NS 252 16.9 15.1 2.7 National Stock Exchange of India
Vimta Labs Limited VIMTALABS.BO 251 16.9 15.1 2.7 Bombay Stock Exchange
VolitionRx Limited VNRX 80 -4.6 -3.1 -3.6 American Stock Exchange
Vijaya Diagnostic Centre Limited VIJAYA.BO 1,205 33.1 67.8 12.2 Bombay Stock Exchange
Twist Bioscience Corporation TWST 2,261 -12.9 -11.2 4.9 NASDAQ Global Select