YTL Corporation Berhad

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 30 744
EBIT TTM (mln): 6 683
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,937 5,496 6,015 6,550 8,892 16,505 18,355 20,196 19,973 19,269 16,755 15,378 14,729 15,905 18,048 19,178 17,270 24,242 29,616
Przychód Δ r/r 0.0% 11.3% 9.4% 8.9% 35.8% 85.6% 11.2% 10.0% -1.1% -3.5% -13.0% -8.2% -4.2% 8.0% 13.5% 6.3% -9.9% 40.4% 22.2%
Marża brutto 45.7% 43.9% 47.3% 46.3% 35.8% 22.8% 22.3% 20.9% 20.8% 25.1% 27.3% 28.9% 28.2% 53.1% 22.8% 18.7% 18.3% 14.9% 21.8%
EBIT (mln) 2,079 2,710 2,423 2,755 3,327 3,286 2,999 3,459 3,315 3,935 3,489 3,580 3,043 3,020 2,373 2,023 1,791 2,693 5,046
EBIT Δ r/r 0.0% 30.4% -10.6% 13.7% 20.7% -1.2% -8.7% 15.3% -4.2% 18.7% -11.4% 2.6% -15.0% -0.8% -21.4% -14.8% -11.4% 50.4% 87.3%
EBIT (%) 42.1% 49.3% 40.3% 42.1% 37.4% 19.9% 16.3% 17.1% 16.6% 20.4% 20.8% 23.3% 20.7% 19.0% 13.1% 10.5% 10.4% 11.1% 17.0%
Koszty finansowe (mln) 822 783 868 926 1,039 1,001 1,052 1,009 1,001 1,124 1,165 1,318 1,318 1,640 1,747 1,861 1,555 1,587 2,317
EBITDA (mln) 2,724 3,637 3,118 3,472 4,069 4,190 4,549 4,798 4,778 5,544 5,270 5,275 4,609 4,606 4,292 4,098 4,091 4,998 6,945
EBITDA(%) 55.2% 66.2% 51.8% 53.0% 45.8% 25.4% 24.8% 23.8% 23.9% 28.8% 31.5% 34.3% 31.3% 29.0% 23.8% 21.4% 23.7% 20.6% 23.4%
Podatek (mln) 346 364 121 453 887 659 516 476 468 207 602 376 283 377 315 415 959 369 607
Zysk Netto (mln) 911 1,847 1,434 1,376 1,402 1,625 1,035 1,181 1,274 1,555 1,018 916 813 1,003 243 -189 -368 545 1,096
Zysk netto Δ r/r 0.0% 102.8% -22.3% -4.0% 1.8% 15.9% -36.3% 14.2% 7.9% 22.0% -34.6% -9.9% -11.3% 23.3% -75.8% -178.0% 94.3% -248.3% 100.9%
Zysk netto (%) 18.4% 33.6% 23.8% 21.0% 15.8% 9.8% 5.6% 5.8% 6.4% 8.1% 6.1% 6.0% 5.5% 6.3% 1.3% -1.0% -2.1% 2.2% 3.7%
EPS 0.062 0.0831 0.0849 0.0917 0.0962 0.0841 0.1 0.12 0.12 0.14 0.093 0.0835 0.0734 0.0922 0.0222 -0.0172 -0.0338 0.0497 0.0999
EPS (rozwodnione) 0.0578 0.0774 0.079 0.0844 0.0955 0.0841 0.1 0.12 0.12 0.14 0.093 0.0835 0.0734 0.0922 0.0222 -0.0172 -0.0338 0.0495 0.0994
Ilośc akcji (mln) 9,008 8,401 8,263 8,395 8,671 10,045 10,086 10,162 10,925 10,923 10,946 10,981 11,081 10,881 10,922 11,004 10,864 10,964 10,964
Ważona ilośc akcji (mln) 9,661 9,016 8,882 9,125 8,743 10,125 10,164 10,162 10,925 10,923 10,946 10,981 11,081 10,881 10,922 11,004 10,864 11,018 11,025
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR