Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 2,414,259.23 | 2,419,785.32 | 2,488,800.01 | 2,630,976.88 | 2,628,037.08 |
| Przychód Δ r/r | 0.00% | 0.23% | 2.85% | 5.71% | -0.11% |
| Przychód (min) | 2,382,250.09 | 2,229,099.32 | 2,479,374.61 | 2,509,728.18 | 2,506,923.87 |
| Przychód (max) | 2,439,665.76 | 2,650,977.45 | 2,498,225.41 | 2,770,691.16 | 2,767,595.25 |
| EBITDA (średnia) | 393,077.88 | 393,977.61 | 405,214.24 | 428,362.78 | 427,884.14 |
| EBIT (średnia) | 266,962.83 | 267,573.89 | 275,205.37 | 290,926.93 | 290,601.86 |
| EBIT % | 11.06% | 11.06% | 11.06% | 11.06% | 11.06% |
| Zysk netto % | 13.98% | 11.50% | 11.84% | 14.31% | 14.13% |
| EPS (średnia) | 629.27 | 528.76 | 567.01 | 695.38 | 685.87 |
| Liczba analityków (Przychody) | 9 | 12 | 11 | 4 | 5 |
| Liczba analityków (EPS) | 9 | 10 | 10 | 5 | 4 |
| symbol | 4578.T | 4578.T | 4578.T | 4578.T | 4578.T |