Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
|---|---|---|---|---|---|---|---|
| Rok finansowy | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 |
| Przychód (mln) | 279 | 445 | 1,591 | 4,597 | 3,311 | 3,803 | 4,400 |
| Przychód Δ r/r | 0.0% | 59.3% | 257.4% | 188.9% | -28.0% | 14.9% | 15.7% |
| Marża brutto | 35.8% | 81.1% | 92.3% | 93.4% | 75.2% | 78.0% | 81.3% |
| EBIT (mln) | -311 | -181 | 432 | 2,361 | 569 | 284 | 385 |
| EBIT Δ r/r | 0.0% | -41.7% | -338.2% | 446.1% | -75.9% | -50.2% | 35.8% |
| EBIT (%) | -111.4% | -40.8% | 27.2% | 51.3% | 17.2% | 7.5% | 8.8% |
| Koszty finansowe (mln) | 0 | 1 | 1 | 3 | 10 | 10 | 14 |
| EBITDA (mln) | -296 | -164 | 443 | 2,439 | 708 | 741 | 210 |
| EBITDA(%) | -106.0% | -36.8% | 27.9% | 53.1% | 21.4% | 19.5% | 4.8% |
| Podatek (mln) | 0 | 1 | -11 | 679 | 152 | 113 | 207 |
| Zysk Netto (mln) | -341 | -184 | 420 | 1,661 | 412 | -519 | -497 |
| Zysk netto Δ r/r | 0.0% | -46.0% | -328.4% | 295.4% | -75.2% | -225.9% | -4.1% |
| Zysk netto (%) | -121.9% | -41.3% | 26.4% | 36.1% | 12.4% | -13.6% | -11.3% |
| EPS | -99.19 | -60.62 | 129.7 | 450.87 | 107.71 | -132.49 | -125.76 |
| EPS (rozwodnione) | -99.19 | -60.62 | 126.18 | 426.38 | 105.65 | -132.49 | -125.76 |
| Ilośc akcji (mln) | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Ważona ilośc akcji (mln) | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY |