Taka Jewellery Holdings Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q3 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2020-03-31 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
Przychód (mln) |
32 |
41 |
44 |
28 |
34 |
32 |
34 |
28 |
25 |
29 |
30 |
30 |
23 |
26 |
32 |
28 |
31 |
29 |
31 |
29 |
24 |
56 |
44 |
53 |
45 |
59 |
72 |
74 |
71 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
6.4% |
-22.53% |
-21.90% |
1.2% |
-26.82% |
-8.18% |
-12.48% |
8.8% |
-7.20% |
-9.16% |
5.7% |
-7.58% |
32.0% |
11.0% |
-2.55% |
2.3% |
-20.10% |
92.5% |
42.2% |
83.5% |
85.0% |
4.7% |
62.2% |
40.9% |
55.7% |
Marża brutto |
28.0% |
29.5% |
30.0% |
34.4% |
28.6% |
30.1% |
26.1% |
28.2% |
29.3% |
26.1% |
27.6% |
26.9% |
25.7% |
25.0% |
23.1% |
22.9% |
22.9% |
27.0% |
26.5% |
27.0% |
25.4% |
26.9% |
24.7% |
20.8% |
24.5% |
27.5% |
29.6% |
28.4% |
28.7% |
Koszty i Wydatki (mln) |
30 |
38 |
40 |
25 |
33 |
30 |
34 |
28 |
24 |
28 |
30 |
29 |
23 |
26 |
30 |
27 |
30 |
28 |
29 |
28 |
24 |
53 |
43 |
52 |
44 |
54 |
64 |
70 |
63 |
EBIT (mln) |
2 |
3 |
4 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
2 |
1 |
1 |
1 |
2 |
1 |
1 |
3 |
2 |
1 |
1 |
5 |
7 |
4 |
7 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-32.32% |
-66.70% |
-85.82% |
-88.70% |
-24.19% |
-38.52% |
41.0% |
341.7% |
-82.59% |
-58.13% |
157.6% |
-34.54% |
210.1% |
205.9% |
11.9% |
3.5% |
76.6% |
276.9% |
-31.85% |
-13.68% |
52.1% |
38.6% |
381.8% |
507.0% |
434.3% |
EBIT (%) |
5.8% |
8.2% |
8.7% |
8.9% |
3.7% |
3.5% |
1.6% |
1.0% |
3.9% |
2.4% |
2.6% |
4.0% |
0.7% |
1.1% |
6.2% |
2.8% |
1.7% |
3.0% |
7.2% |
2.9% |
3.8% |
5.9% |
3.4% |
1.4% |
3.1% |
7.8% |
10.2% |
5.8% |
10.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
EBITDA (mln) |
2 |
4 |
5 |
3 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
3 |
2 |
2 |
6 |
4 |
4 |
4 |
7 |
10 |
7 |
10 |
EBITDA(%) |
6.2% |
9.1% |
11.4% |
9.6% |
4.7% |
7.1% |
6.4% |
2.2% |
5.0% |
3.3% |
2.9% |
4.8% |
2.2% |
2.1% |
7.0% |
3.7% |
2.5% |
3.9% |
8.0% |
6.5% |
8.6% |
10.4% |
9.8% |
6.7% |
9.1% |
12.1% |
14.0% |
9.0% |
14.0% |
NOPLAT (mln) |
2 |
3 |
5 |
2 |
1 |
1 |
2 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
2 |
1 |
0 |
1 |
2 |
1 |
0 |
1 |
2 |
1 |
2 |
5 |
6 |
3 |
6 |
Podatek (mln) |
0 |
1 |
1 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
Zysk Netto (mln) |
2 |
3 |
4 |
2 |
1 |
0 |
2 |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
2 |
1 |
0 |
1 |
2 |
1 |
0 |
1 |
2 |
1 |
2 |
4 |
6 |
3 |
5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-38.57% |
-85.41% |
-47.76% |
-86.67% |
-15.59% |
16.0% |
-70.31% |
276.0% |
-75.99% |
-54.68% |
234.3% |
-31.24% |
100.0% |
145.1% |
-7.21% |
-22.78% |
12.6% |
92.9% |
-14.73% |
48.3% |
328.9% |
296.9% |
291.6% |
234.6% |
186.7% |
Zysk netto (%) |
4.9% |
6.8% |
8.8% |
7.5% |
2.8% |
1.3% |
5.9% |
1.0% |
3.2% |
1.6% |
2.0% |
3.4% |
0.8% |
0.8% |
6.4% |
2.5% |
1.3% |
1.8% |
6.1% |
1.9% |
1.8% |
1.8% |
3.6% |
1.5% |
4.2% |
6.8% |
8.8% |
3.7% |
7.6% |
EPS |
0.0032 |
0.0056 |
0.0 |
0.0042 |
0.0019 |
0.0007 |
0.0 |
0.0005 |
0.0014 |
0.0008 |
0.0 |
0.0018 |
0.0003 |
0.0004 |
0.0 |
0.0013 |
0.0007 |
0.0009 |
0.0 |
0.001 |
0.0008 |
0.0018 |
0.0029 |
0.0015 |
0.0034 |
0.0071 |
0.0112 |
0.0049 |
0.0097 |
EPS (rozwodnione) |
0.0032 |
0.0056 |
0.0 |
0.0042 |
0.0019 |
0.0007 |
0.0 |
0.0005 |
0.0014 |
0.0008 |
0.0 |
0.0018 |
0.0003 |
0.0004 |
0.0 |
0.0013 |
0.0007 |
0.0009 |
0.0 |
0.001 |
0.0008 |
0.0018 |
0.0029 |
0.0015 |
0.0034 |
0.0071 |
0.0112 |
0.0049 |
0.0097 |
Ilośc akcji (mln) |
492 |
492 |
0 |
492 |
504 |
566 |
0 |
565 |
562 |
559 |
0 |
559 |
559 |
559 |
0 |
559 |
559 |
559 |
0 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
Ważona ilośc akcji (mln) |
492 |
492 |
0 |
492 |
504 |
566 |
0 |
565 |
562 |
559 |
0 |
559 |
559 |
559 |
0 |
559 |
559 |
559 |
0 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
559 |
Waluta |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |