Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 |
|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 |
| Przychód (mln) | 1,578 | 1,467 | 2,162 | 2,663 | 2,863 |
| Przychód Δ r/r | 0.0% | -7.0% | 47.4% | 23.2% | 7.5% |
| Marża brutto | 31.2% | 34.9% | 32.9% | 31.5% | 28.9% |
| EBIT (mln) | 61 | 37 | 210 | 245 | 101 |
| EBIT Δ r/r | 0.0% | -39.2% | 467.6% | 16.3% | -58.7% |
| EBIT (%) | 3.9% | 2.5% | 9.7% | 9.2% | 3.5% |
| Koszty finansowe (mln) | 0 | 2 | 1 | 1 | 0 |
| EBITDA (mln) | 1 | 42 | 203 | 248 | 98 |
| EBITDA(%) | 0.1% | 2.9% | 9.4% | 9.3% | 3.4% |
| Podatek (mln) | 14 | 12 | 63 | 74 | 27 |
| Zysk Netto (mln) | 48 | 24 | 137 | 171 | 67 |
| Zysk netto Δ r/r | 0.0% | -50.2% | 474.2% | 25.0% | -60.7% |
| Zysk netto (%) | 3.0% | 1.6% | 6.3% | 6.4% | 2.4% |
| EPS | 4.52 | 2.39 | 13.57 | 16.16 | 6.24 |
| EPS (rozwodnione) | 4.52 | 2.39 | 13.32 | 15.9 | 6.24 |
| Ilośc akcji (mln) | 11 | 10 | 10 | 11 | 11 |
| Ważona ilośc akcji (mln) | 11 | 10 | 10 | 11 | 11 |
| Waluta | JPY | JPY | JPY | JPY | JPY |