Wall Street Experts
ver. ZuMIgo(08/25)
DaikyoNishikawa Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 162 370
EBIT TTM (mln): 8 276
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
87,655 |
108,523 |
134,343 |
160,779 |
155,643 |
171,967 |
184,314 |
182,219 |
150,234 |
116,669 |
145,744 |
Przychód Δ r/r |
0.0% |
23.8% |
23.8% |
19.7% |
-3.2% |
10.5% |
7.2% |
-1.1% |
-17.6% |
-22.3% |
24.9% |
Marża brutto |
12.4% |
14.2% |
15.1% |
15.7% |
14.3% |
15.3% |
12.8% |
10.1% |
9.0% |
6.6% |
9.5% |
EBIT (mln) |
4,434 |
7,932 |
12,353 |
17,236 |
14,376 |
18,052 |
14,621 |
8,995 |
4,456 |
-2,632 |
3,453 |
EBIT Δ r/r |
0.0% |
78.9% |
55.7% |
39.5% |
-16.6% |
25.6% |
-19.0% |
-38.5% |
-50.5% |
-159.1% |
-231.2% |
EBIT (%) |
5.1% |
7.3% |
9.2% |
10.7% |
9.2% |
10.5% |
7.9% |
4.9% |
3.0% |
-2.3% |
2.4% |
Koszty finansowe (mln) |
283 |
435 |
476 |
447 |
293 |
315 |
318 |
415 |
315 |
485 |
1,165 |
EBITDA (mln) |
-618 |
14,536 |
19,236 |
26,644 |
23,540 |
27,977 |
24,586 |
20,365 |
15,949 |
10,162 |
15,919 |
EBITDA(%) |
-0.7% |
13.4% |
14.3% |
16.6% |
15.1% |
16.3% |
13.3% |
11.2% |
10.6% |
8.7% |
10.9% |
Podatek (mln) |
1,602 |
3,652 |
3,840 |
4,671 |
3,687 |
5,346 |
3,838 |
2,455 |
1,595 |
1,274 |
1,975 |
Zysk Netto (mln) |
2,497 |
4,343 |
6,935 |
11,576 |
10,096 |
12,464 |
10,402 |
4,907 |
2,536 |
-2,085 |
518 |
Zysk netto Δ r/r |
0.0% |
73.9% |
59.7% |
66.9% |
-12.8% |
23.5% |
-16.5% |
-52.8% |
-48.3% |
-182.2% |
-124.8% |
Zysk netto (%) |
2.8% |
4.0% |
5.2% |
7.2% |
6.5% |
7.2% |
5.6% |
2.7% |
1.7% |
-1.8% |
0.4% |
EPS |
42.2 |
72.52 |
95.83 |
159.69 |
137.5 |
175.93 |
146.81 |
69.26 |
35.75 |
-29.36 |
7.29 |
EPS (rozwodnione) |
42.2 |
72.52 |
95.83 |
159.69 |
137.48 |
175.87 |
146.74 |
69.19 |
35.75 |
-29.36 |
7.29 |
Ilośc akcji (mln) |
59 |
60 |
72 |
72 |
73 |
71 |
71 |
71 |
71 |
71 |
71 |
Ważona ilośc akcji (mln) |
59 |
60 |
72 |
72 |
73 |
71 |
71 |
71 |
71 |
71 |
71 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |