DaikyoNishikawa Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 87,655 108,523 134,343 160,779 155,643 171,967 184,314 182,219 150,234 116,669 145,744 159,019 168,561
Przychód Δ r/r 0.0% 23.8% 23.8% 19.7% -3.2% 10.5% 7.2% -1.1% -17.6% -22.3% 24.9% 9.1% 6.0%
Marża brutto 12.4% 14.2% 15.1% 15.7% 14.3% 15.3% 12.8% 10.1% 9.0% 6.6% 9.5% 13.9% 13.3%
EBIT (mln) 4,434 7,932 12,353 17,236 14,376 18,052 14,621 8,995 4,456 -2,632 3,453 8,690 10,005
EBIT Δ r/r 0.0% 78.9% 55.7% 39.5% -16.6% 25.6% -19.0% -38.5% -50.5% -159.1% -231.2% 151.7% 15.1%
EBIT (%) 5.1% 7.3% 9.2% 10.7% 9.2% 10.5% 7.9% 4.9% 3.0% -2.3% 2.4% 5.5% 5.9%
Koszty finansowe (mln) 283 435 476 447 293 315 318 415 315 485 1,165 1,469 1,374
EBITDA (mln) -618 14,536 19,236 26,644 23,540 27,977 24,586 20,365 15,949 10,162 15,919 20,316 21,915
EBITDA(%) -0.7% 13.4% 14.3% 16.6% 15.1% 16.3% 13.3% 11.2% 10.6% 8.7% 10.9% 12.8% 13.0%
Podatek (mln) 1,602 3,652 3,840 4,671 3,687 5,346 3,838 2,455 1,595 1,274 1,975 2,872 2,964
Zysk Netto (mln) 2,497 4,343 6,935 11,576 10,096 12,464 10,402 4,907 2,536 -2,085 518 5,782 6,498
Zysk netto Δ r/r 0.0% 73.9% 59.7% 66.9% -12.8% 23.5% -16.5% -52.8% -48.3% -182.2% -124.8% 1016.2% 12.4%
Zysk netto (%) 2.8% 4.0% 5.2% 7.2% 6.5% 7.2% 5.6% 2.7% 1.7% -1.8% 0.4% 3.6% 3.9%
EPS 42.2 72.52 95.83 159.69 137.5 175.93 146.81 69.26 35.75 -29.36 7.29 81.33 91.35
EPS (rozwodnione) 42.2 72.52 95.83 159.69 137.48 175.87 146.74 69.19 35.75 -29.36 7.29 81.33 91.35
Ilośc akcji (mln) 59 60 72 72 73 71 71 71 71 71 71 71 71
Ważona ilośc akcji (mln) 59 60 72 72 73 71 71 71 71 71 71 71 71
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY