Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 8,110.00 | 9,013.00 | 10,351.00 | 11,375.00 | 12,410.00 |
| Przychód Δ r/r | 0.00% | 11.13% | 14.85% | 9.89% | 9.10% |
| Przychód (min) | 8,110.00 | 9,013.00 | 10,351.00 | 11,375.00 | 12,410.00 |
| Przychód (max) | 8,110.00 | 9,013.00 | 10,351.00 | 11,375.00 | 12,410.00 |
| EBITDA (średnia) | 1,202.88 | 1,336.81 | 1,535.26 | 1,687.14 | 1,840.65 |
| EBIT (średnia) | 1,086.47 | 1,207.45 | 1,386.69 | 1,523.88 | 1,662.53 |
| EBIT % | 13.40% | 13.40% | 13.40% | 13.40% | 13.40% |
| Zysk netto % | 9.03% | 7.80% | 6.49% | 6.22% | 6.43% |
| EPS (średnia) | 136.00 | 130.60 | 124.80 | 131.40 | 148.30 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 4193.T | 4193.T | 4193.T | 4193.T | 4193.T |