Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 11,522.37 | 12,083.02 | 12,227.47 | 12,777.00 | 13,204.00 |
| Przychód Δ r/r | 0.00% | 4.87% | 1.20% | 4.49% | 3.34% |
| Przychód (min) | 11,365.33 | 11,047.27 | 12,202.93 | 12,135.43 | 12,540.99 |
| Przychód (max) | 11,697.41 | 12,500.51 | 12,252.01 | 13,096.63 | 13,534.31 |
| EBITDA (średnia) | 1,432.59 | 1,502.30 | 1,520.26 | 1,588.58 | 1,641.67 |
| EBIT (średnia) | 1,244.73 | 1,305.30 | 1,320.90 | 1,380.26 | 1,426.39 |
| EBIT % | 10.80% | 10.80% | 10.80% | 10.80% | 10.80% |
| Zysk netto % | 8.84% | 8.26% | 8.68% | 9.20% | 9.45% |
| EPS (średnia) | 0.85 | 0.89 | 0.89 | 0.98 | 1.04 |
| Liczba analityków (Przychody) | 7 | 9 | 7 | 4 | 3 |
| Liczba analityków (EPS) | 8 | 7 | 4 | 3 | 2 |
| symbol | 4190.SR | 4190.SR | 4190.SR | 4190.SR | 4190.SR |